| Revenue | NOK 116,3M | +1370% |
| EBITDA | NOK 97,2M | +696% |
| Net profit | NOK 105,2M | +19557% |
| Total assets | NOK 1,3B | +13% |
| Equity | NOK 1,1B | +7% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 518 818 | 6 833 | 59 051 | 42 628 | 44 609 | 19 903 | 7 917 | 116 345 |
| Staff expenses | −6 907 | −9 731 | −12 575 | −17 652 | −17 988 | −23 884 | −18 440 | −14 708 |
| EBITDA | 509 478 | −19 785 | 41 762 | 21 074 | 22 399 | −8 430 | −16 319 | 97 197 |
| Depreciation & amort. | −96 | −263 | −286 | −132 | −80 | −54 | −50 | −43 |
| EBIT | 509 382 | −20 048 | 41 476 | 20 941 | 22 319 | −8 484 | −16 369 | 97 154 |
| Net financials | 5 694 | 10 518 | 12 778 | 7 474 | 6 449 | 9 899 | 16 904 | 8 017 |
| Profit before tax | 515 076 | −9 530 | 54 254 | 28 415 | 28 768 | 1 415 | 535 | 105 171 |
| Tax | −565 | 518 | −642 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 515 641 | −10 048 | 54 896 | 28 415 | 28 768 | 1 415 | 535 | 105 171 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 076 611 | 959 622 | 1 209 972 | 1 241 013 | 1 242 009 | 1 210 033 | 1 179 842 | 1 334 431 |
| Equity | 938 364 | 878 316 | 1 085 697 | 1 093 112 | 1 098 380 | 1 072 886 | 1 043 421 | 1 118 592 |
| Long-term debt | 0 | 11 576 | 24 000 | 46 800 | 52 317 | 53 672 | 56 360 | 55 382 |
| Short-term debt | 138 247 | 69 730 | 100 275 | 101 101 | 91 312 | 83 476 | 80 062 | 160 458 |
| Total debt | 138 247 | 81 306 | 124 275 | 147 901 | 143 629 | 137 148 | 136 421 | 215 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camar Holding As | Company | 26.5% | 26.5% | 2023 |
Silco As | Company | 24.5% | 24.5% | 2023 |
Stifi As | Company | 24.5% | 24.5% | 2023 |
Sincap As | Company | 24.5% | 24.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Ertvaag | Chief Executive Officer | 0 companies |
| John Arild Ertvaag | Chairman | 0 companies |
| Camilla Ertvaag | Board of Directors | 0 companies |
| Stine Ertvaag | Board of Directors | 0 companies |
| Silje Ertvaag | Board of Directors | 0 companies |