| Revenue | NOK 9,3M | +18% |
| EBITDA | NOK 491K | -58% |
| Net profit | NOK -962K | -448% |
| Total assets | NOK 5,2M | -30% |
| Equity | NOK -6M | -19% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 834 | 7 643 | 7 431 | 7 880 | 9 324 |
| Staff expenses | −2 709 | −1 331 | −2 626 | −3 055 | −2 875 |
| EBITDA | 4 905 | −3 143 | 401 | 1 173 | 491 |
| Depreciation & amort. | −792 | −792 | −792 | −792 | −841 |
| EBIT | 4 113 | −3 934 | −390 | 381 | −350 |
| Net financials | −737 | −398 | −452 | −557 | −612 |
| Profit before tax | 3 376 | −4 333 | −842 | −176 | −962 |
| Tax | 64 | −64 | −0 | −0 | −0 |
| Net profit | 3 312 | −4 269 | −842 | −176 | −962 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 272 | 9 441 | 8 857 | 7 409 | 5 207 |
| Equity | 268 | −4 001 | −4 842 | −5 018 | −5 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 339 | 2 013 | 2 665 | 1 822 | 1 544 |
| Total debt | 12 004 | 13 441 | 13 699 | 12 427 | 11 187 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19% | 19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikal Rafael Molnes | Chairman | 0 companies |