| Revenue | NOK 10,9M | +24% |
| EBITDA | NOK 3M | +31% |
| Net profit | NOK 2,4M | +32% |
| Total assets | NOK 7M | +69% |
| Equity | NOK 4,7M | +101% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 5 047 | 9 301 | 5 939 | 6 924 | 6 685 | 8 751 | 10 892 |
| Staff expenses | −367 | −3 512 | −5 055 | −3 466 | −4 891 | −4 637 | −5 393 | −6 900 |
| EBITDA | 64 | 670 | 475 | 1 698 | 444 | 473 | 2 286 | 2 992 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 64 | 670 | 475 | 1 698 | 444 | 473 | 2 286 | 2 992 |
| Net financials | 0 | 2 | 5 | −31 | −2 194 | 2 | 35 | 66 |
| Profit before tax | 64 | 672 | 480 | 1 667 | −1 749 | 475 | 2 321 | 3 058 |
| Tax | 15 | 158 | 106 | 367 | 147 | 104 | 515 | 678 |
| Net profit | 48 | 514 | 374 | 1 300 | −1 897 | 370 | 1 806 | 2 380 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 2 257 | 3 765 | 4 417 | 2 327 | 2 624 | 4 174 | 7 037 |
| Equity | 78 | 683 | 1 096 | 2 067 | 170 | 540 | 2 346 | 4 727 |
| Long-term debt | 460 | 450 | 450 | 450 | 450 | 450 | 0 | 0 |
| Short-term debt | 331 | 1 124 | 2 219 | 1 901 | 1 707 | 1 634 | 1 827 | 2 310 |
| Total debt | 791 | 1 574 | 2 669 | 2 351 | 2 157 | 2 084 | 1 827 | 2 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaug Holding As | Company | 26.7% | 26.7% | 2023 |
One Team As | Company | 26.7% | 26.7% | 2023 |
Investor Vei As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jenssen | Chairman | 0 companies |
| Karsten Wallin | Board of Directors | 0 companies |