| Revenue | NOK 11M | -14% |
| EBITDA | NOK -2,5M | -347% |
| Net profit | NOK -3,5M | -765% |
| Total assets | NOK 10,1M | -64% |
| Equity | NOK -2,9M | -638% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 | 997 | 3 165 | 12 901 | 11 040 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −428 | 433 | 2 302 | 1 005 | −2 487 |
| Depreciation & amort. | −62 | −62 | −62 | −96 | −57 |
| EBIT | −490 | 370 | 2 240 | 909 | −2 545 |
| Net financials | −432 | −639 | −737 | −1 308 | −909 |
| Profit before tax | −922 | −269 | 1 503 | −399 | −3 453 |
| Tax | −187 | −0 | 299 | −0 | −0 |
| Net profit | −735 | −269 | 1 204 | −399 | −3 453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 734 | 18 298 | 20 444 | 27 931 | 10 118 |
| Equity | 6 | −263 | 941 | 542 | −2 912 |
| Long-term debt | 13 641 | 18 452 | 19 000 | 27 313 | 12 919 |
| Short-term debt | 87 | 108 | 503 | 76 | 111 |
| Total debt | 13 728 | 18 560 | 19 503 | 27 390 | 13 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Magnussen | Chief Executive Officer | 0 companies |
| Marius Magnussen | Board of Directors | 0 companies |
| Christer Wollebekk Johansen | Board of Directors | 0 companies |
| Frank Magnussen | Chairman | 0 companies |