| Revenue | NOK 445K | -7% |
| EBITDA | NOK 163K | -12% |
| Net profit | NOK -210K | -116% |
| Total assets | NOK 7,2M | -5% |
| Equity | NOK 436K | -32% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 576 | 757 | 491 | 479 | 501 | 477 | 445 |
| Staff expenses | −0 | −129 | −0 | −0 | −41 | −31 | −0 | −0 |
| EBITDA | −68 | −74 | 256 | −548 | 103 | 187 | 186 | 163 |
| Depreciation & amort. | −0 | −0 | −705 | 705 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −74 | −449 | 157 | 103 | 187 | 186 | 163 |
| Net financials | −27 | −574 | −574 | −289 | −283 | −225 | −334 | −373 |
| Profit before tax | −96 | −648 | −1 023 | −132 | −180 | −38 | −148 | −210 |
| Tax | −0 | −0 | −205 | −0 | −0 | −0 | −51 | −0 |
| Net profit | −96 | −648 | −818 | −132 | −180 | −38 | −97 | −210 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 274 | 14 382 | 14 595 | 7 173 | 7 778 | 7 872 | 7 525 | 7 174 |
| Equity | −71 | 251 | 160 | 27 | 456 | 562 | 646 | 436 |
| Long-term debt | 3 831 | 11 470 | 11 291 | 5 552 | 5 373 | 5 193 | 5 013 | 4 834 |
| Short-term debt | 1 515 | 2 661 | 3 144 | 1 594 | 1 949 | 2 118 | 1 865 | 1 903 |
| Total debt | 5 345 | 14 131 | 14 435 | 7 146 | 7 322 | 7 310 | 6 878 | 6 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparmax Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Overå | Chief Executive Officer | 0 companies |