| Revenue | NOK 17,4M | +9% |
| EBITDA | NOK 368K | +87% |
| Net profit | NOK 194K | +27% |
| Total assets | NOK 44,3M | +7% |
| Equity | NOK 40,8M | +7% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 625 | 16 035 | 17 443 |
| Staff expenses | −0 | −0 | −8 759 | −14 593 | −15 456 |
| EBITDA | −87 | −92 | 186 | 196 | 368 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −87 | −92 | 186 | 196 | 368 |
| Net financials | 4 | 3 | 11 | 54 | 237 |
| Profit before tax | −83 | −89 | 197 | 250 | 604 |
| Tax | 36 | 9 | 88 | 97 | 411 |
| Net profit | −119 | −98 | 109 | 153 | 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 651 | 37 778 | 39 862 | 41 418 | 44 342 |
| Equity | 37 603 | 37 633 | 37 937 | 38 274 | 40 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 145 | 1 924 | 3 144 | 3 518 |
| Total debt | 49 | 145 | 1 924 | 3 144 | 3 518 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
RC Deputy Member | Deputy Member | 2024 |
AI Deputy Member | Deputy Member | 2023 |
JE Deputy Member | Deputy Member | 2023 |
RM Deputy Member | Deputy Member | 2025 |
MV Chief Executive Officer | Chief Executive Officer | 2017 |
SW Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
LM Deputy Member | Deputy Member | 2023 – 2024 |
TC Deputy Member | Deputy Member | 2021 – 2023 |
TK Deputy Member | Deputy Member | 2023 – 2024 |
GE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.22% | 41.22% | 2024 | |
| Company | 14.71% | 14.71% | 2024 | |
| Company | 13.89% | 13.89% | 2024 | |
| Company | 13.89% | 13.89% | 2023 | |
| Company | 12.22% | 12.22% | 2024 | |
| Company | 11.65% | 11.65% | 2024 | |
| Company | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Christiansen Solheim | Deputy Member | 0 companies |
| Arthur Inge Brunvoll | Deputy Member | 0 companies |
| Jan Erik Skoglund | Deputy Member | 0 companies |
| Rebekka Margrethe Dybwik Larsen | Deputy Member | 0 companies |
| Lise Marie Eastgate | Deputy Member | 0 companies |
| Trine Christensen | Deputy Member | 0 companies |
| Mette Veiby | Chief Executive Officer | 0 companies |
| Sabina-Marika Widenqvist | Deputy Member | 0 companies |
| Tove Kreppen Jørgensen | Deputy Member | 0 companies |
| Gunvor Eldegard | Deputy Member | 0 companies |
| Kjersti Øiseth | Board of Directors | 0 companies |
| Are Strandbakken | Board of Directors | 0 companies |
| Synnøve Aas Gulvik | Board of Directors | 0 companies |
| Bjørn Opem | Board of Directors | 0 companies |
| Anne Kristine Linnestad | Board of Directors | 0 companies |
| Dag Johnsrud | Board of Directors | 0 companies |
| Grethe Johnsen | Board of Directors | 0 companies |
| Marte Marie Brynildsen | Board of Directors | 0 companies |
| Lasse Juhani Aarstrand | Board of Directors | 0 companies |
| Per Albert Hedum | Board of Directors | 0 companies |
| Tore Skar | Chairman | 0 companies |
| Elisabeth Skoglund Johnsen | Board of Directors | 0 companies |