| Revenue | NOK 112,2M | +54% |
| EBITDA | NOK 10,1M | +67% |
| Net profit | NOK 6M | +41% |
| Total assets | NOK 29,1M | +65% |
| Equity | NOK 3,7M | +119% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 897 | 9 034 | 35 263 | 51 294 | 52 190 | 73 054 | 112 164 |
| Staff expenses | −0 | −0 | −163 | −163 | −187 | −5 461 | −6 668 |
| EBITDA | −481 | 218 | 5 803 | 5 854 | 2 854 | 6 073 | 10 143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −83 | −106 |
| EBIT | −481 | 218 | 5 803 | 5 854 | 2 852 | 5 990 | 10 037 |
| Net financials | −195 | −297 | −560 | −766 | −1 314 | −541 | −2 336 |
| Profit before tax | −676 | −79 | 5 243 | 5 088 | 1 538 | 5 449 | 7 700 |
| Tax | −149 | −17 | 1 153 | 1 119 | 357 | 1 232 | 1 747 |
| Net profit | −528 | −62 | 4 089 | 3 969 | 1 181 | 4 217 | 5 954 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 116 | 1 957 | 9 782 | 8 415 | 16 299 | 17 593 | 29 056 |
| Equity | −498 | 220 | 2 310 | 2 279 | 1 459 | 1 677 | 3 676 |
| Long-term debt | 890 | 890 | 890 | 712 | 10 574 | 6 343 | 171 |
| Short-term debt | 724 | 846 | 6 582 | 5 424 | 4 266 | 9 574 | 25 209 |
| Total debt | 1 614 | 1 737 | 7 472 | 6 136 | 14 840 | 15 917 | 25 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dellia Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Skipperud Johansen | Chief Executive Officer | 0 companies |
| John Ivar Andre Fjerdingstad | Board of Directors | 0 companies |
| Jan Storli Eriksen | Chairman | 0 companies |