| Revenue | NOK 56,2M | -37% |
| EBITDA | NOK -22,8M | -1139% |
| Net profit | NOK -30,1M | -867% |
| Total assets | NOK 5,8M | -81% |
| Equity | NOK -19,4M | -808% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 045 | 95 092 | 78 316 | 77 705 | 121 717 | 78 160 | 93 029 | 160 207 | 156 457 | 181 357 | 149 137 | 127 711 | 112 459 | 124 057 | 102 688 | 89 077 | 56 157 |
| Staff expenses | −22 016 | −20 814 | −20 652 | −23 371 | −25 626 | −24 253 | −26 688 | −32 412 | −36 936 | −38 696 | −32 963 | −28 300 | −28 014 | −32 190 | −29 798 | −26 041 | −27 122 |
| EBITDA | 1 360 | 4 657 | 632 | −3 835 | 2 599 | 2 951 | −2 487 | 3 207 | 4 691 | −11 388 | 4 122 | −682 | 6 570 | −835 | −2 946 | −1 844 | −22 842 |
| Depreciation & amort. | −748 | −722 | −675 | −622 | −451 | −418 | −464 | −713 | −648 | −610 | −614 | −487 | −179 | −161 | −154 | −157 | −325 |
| EBIT | 612 | 3 936 | −43 | −4 457 | 2 148 | 2 533 | −2 951 | 2 494 | 4 043 | −11 998 | 3 507 | −1 169 | 6 390 | −996 | −3 100 | −2 001 | −23 168 |
| Net financials | −684 | 181 | −398 | −816 | −487 | −739 | −645 | −1 470 | −1 618 | −1 451 | −2 879 | 961 | −3 816 | −2 398 | 4 087 | −1 110 | −1 536 |
| Profit before tax | −72 | 4 117 | −442 | −5 273 | 1 661 | 1 793 | −3 596 | 1 024 | 2 425 | −13 449 | 629 | −208 | 2 574 | −3 394 | 987 | −3 111 | −24 703 |
| Tax | −21 | 1 148 | −121 | −1 472 | 472 | 507 | −978 | 340 | 607 | −3 096 | 275 | −982 | 567 | −781 | −1 233 | −0 | 5 368 |
| Net profit | −51 | 2 968 | −320 | −3 801 | 1 189 | 1 286 | −2 617 | 684 | 1 818 | −10 353 | 354 | 774 | 2 007 | −2 613 | 2 220 | −3 111 | −30 071 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 996 | 54 926 | 47 334 | 63 128 | 49 929 | 85 070 | 99 287 | 86 885 | 104 501 | 105 592 | 115 638 | 82 799 | 64 398 | 65 635 | 37 448 | 31 028 | 5 752 |
| Equity | 9 353 | 10 721 | 10 401 | 6 600 | 7 789 | 9 075 | 6 457 | 7 141 | 8 959 | −1 394 | 1 460 | 4 234 | 6 241 | 3 628 | 5 847 | 2 736 | −19 371 |
| Long-term debt | 3 173 | 4 479 | 3 135 | 2 583 | 2 441 | 2 289 | 2 125 | 1 947 | 0 | 0 | 8 000 | 8 335 | 4 682 | 4 799 | 0 | 0 | 5 884 |
| Short-term debt | 45 128 | 38 251 | 33 344 | 53 649 | 39 445 | 73 539 | 90 690 | 77 797 | 95 542 | 106 986 | 106 178 | 70 231 | 53 475 | 57 208 | 31 600 | 28 292 | 19 239 |
| Total debt | 48 301 | 42 730 | 36 479 | 56 232 | 41 887 | 75 829 | 92 815 | 79 744 | 95 542 | 106 986 | 114 178 | 78 565 | 58 157 | 62 007 | 31 600 | 28 292 | 25 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØS Deputy Member | Deputy Member | 2021 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gåsø Næringsutvikling As | Company | 70.0% | 70.0% | 2024 |
BOLIGBYGGELAGET TOBB | Company | 30.0% | 30.0% | 2024 |
Bewi Invest As | Company | 12.3% | 12.3% | 2023 |
Sb Eiendom Fosen As | Company | 6.1% | 6.1% | 2023 |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Øvergård | Chief Executive Officer | 0 companies |
| Hans Jørgen Kotte Aune | Chief Executive Officer | 0 companies |
| Øystein Sæther | Deputy Member | 0 companies |
| Jim Sletten | Deputy Member | 0 companies |
| Andor Rødsjø | Chairman | 0 companies |
| Helle Merete Pettersen | Board of Directors | 0 companies |
| Odd Petter Rønning | Board of Directors | 0 companies |
| Anders Gåsø | Chairman | 0 companies |
| Svein Olav Berg | Board of Directors | 0 companies |
| Torbjørn Iversen | Board of Directors | 0 companies |
| Tor Schanche | Board of Directors | 0 companies |