| Revenue | NOK 206,9M | +20% |
| EBITDA | NOK 77,8M | +27% |
| Net profit | NOK 23,9M | +29% |
| Total assets | NOK 493,3M | +14% |
| Equity | NOK 104,2M | +15% |
| Employees | 113 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80 556 | 93 507 | 90 877 | 115 826 | 106 758 | 159 722 | 172 898 | 206 894 |
| Staff expenses | −19 874 | −29 051 | −31 620 | −41 230 | −33 177 | −45 253 | −55 768 | −62 705 |
| EBITDA | 29 209 | 22 180 | 24 061 | 37 377 | 30 599 | 52 836 | 61 180 | 77 750 |
| Depreciation & amort. | −8 728 | −12 495 | −14 324 | −18 792 | −21 399 | −21 402 | −22 086 | −23 038 |
| EBIT | 20 481 | 9 685 | 9 737 | 18 585 | 9 200 | 31 434 | 39 094 | 54 712 |
| Net financials | −2 095 | −3 382 | −3 100 | −3 431 | −2 918 | −7 310 | −15 267 | −24 061 |
| Profit before tax | 18 386 | 6 303 | 6 637 | 15 154 | 6 282 | 24 124 | 23 827 | 30 651 |
| Tax | 4 129 | 1 192 | 1 255 | 3 338 | 1 396 | 5 353 | 5 237 | 6 750 |
| Net profit | 14 258 | 5 111 | 5 382 | 11 816 | 4 887 | 18 771 | 18 589 | 23 901 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 141 090 | 172 727 | 169 593 | 211 975 | 296 566 | 354 583 | 434 288 | 493 259 |
| Equity | 6 897 | 60 218 | 60 600 | 67 415 | 72 302 | 81 677 | 90 267 | 104 168 |
| Long-term debt | 114 781 | 99 806 | 93 033 | 121 431 | 210 696 | 228 520 | 318 157 | 325 351 |
| Short-term debt | 19 412 | 12 704 | 15 960 | 23 128 | 13 568 | 44 386 | 25 865 | 63 740 |
| Total debt | 134 193 | 112 510 | 108 993 | 144 559 | 224 264 | 272 906 | 344 021 | 389 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Samba Holding 2 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Haugland | Chief Executive Officer | 0 companies |
| Erik Vågen | Board of Directors | 0 companies |
| Bjørn Anders Brimsholm | Chairman | 0 companies |
| Rolf-Erik Berle-Jørgensen | Chairman | 0 companies |
| Jan Erling Røttingen | Board of Directors | 0 companies |