| Revenue | NOK 462K | +34% |
| EBITDA | NOK -650K | -2% |
| Net profit | NOK -794K | +4% |
| Total assets | NOK 346K | -9% |
| Equity | NOK -5,1M | -18% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 483 | 518 | 491 | 982 | 619 | 344 | 462 |
| Staff expenses | −0 | −638 | −1 546 | −792 | −488 | −596 | −427 | −652 |
| EBITDA | 0 | −1 079 | −3 211 | −1 561 | −1 330 | −302 | −640 | −650 |
| Depreciation & amort. | −0 | −822 | −1 252 | −1 357 | −1 347 | −1 280 | −32 | −26 |
| EBIT | 0 | −1 901 | −4 463 | −2 918 | −2 677 | −1 582 | −672 | −676 |
| Net financials | 0 | −71 | −2 | −139 | −191 | −304 | −151 | −118 |
| Profit before tax | 0 | −1 972 | −4 465 | −3 057 | −2 868 | −1 886 | −824 | −794 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 972 | −4 465 | −3 057 | −2 868 | −1 886 | −824 | −794 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 5 594 | 5 701 | 3 688 | 1 610 | 934 | 383 | 346 |
| Equity | 145 | 4 826 | 1 111 | 103 | −2 325 | −3 525 | −4 348 | −5 143 |
| Long-term debt | 0 | 0 | 2 703 | 2 854 | 3 373 | 3 786 | 4 236 | 4 643 |
| Short-term debt | 849 | 768 | 1 887 | 731 | 563 | 672 | 495 | 846 |
| Total debt | 849 | 768 | 4 590 | 3 585 | 3 936 | 4 458 | 4 731 | 5 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kgi As | Company | 6.8% | 6.8% | 2023 |
| Individual | 6.0% | 6.0% | 2023 | |
Pantheon As | Company | 4.5% | 4.5% | 2023 |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 3.1% | 3.1% | 2023 | |
Viscaria As | Company | 3.1% | 3.1% | 2023 |
Pilebakken Holding As | Company | 2.0% | 2.0% | 2023 |
| Individual | 1.7% | 1.7% | 2023 | |
Amoli Holding As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Andre Karlsen | Board of Directors | 0 companies |
| Fanny Elisabeth Ødegård | Chairman | 0 companies |
| Johan Enger Nygaard | Board of Directors | 0 companies |
| Stein Olav Hegdal | Chairman | 0 companies |