| Revenue | NOK 740K | +92% |
| EBITDA | NOK 429K | +141% |
| Net profit | NOK -20K | +92% |
| Total assets | NOK 5,4M | -3% |
| Equity | NOK 1,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 583 | 550 | 872 | 384 | 740 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 459 | 311 | 725 | 178 | 429 |
| Depreciation & amort. | −153 | −156 | −160 | −105 | −148 |
| EBIT | 306 | 155 | 565 | 73 | 282 |
| Net financials | −185 | −173 | −209 | −277 | −309 |
| Profit before tax | 121 | −18 | 356 | −204 | −27 |
| Tax | 16 | −4 | 78 | 38 | −7 |
| Net profit | 105 | −14 | 278 | −241 | −20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 879 | 5 773 | 6 144 | 5 553 | 5 363 |
| Equity | 1 306 | 1 291 | 1 569 | 1 328 | 1 308 |
| Long-term debt | 4 447 | 4 350 | 4 226 | 4 044 | 3 823 |
| Short-term debt | 126 | 132 | 348 | 182 | 232 |
| Total debt | 4 573 | 4 482 | 4 575 | 4 226 | 4 055 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Chief Executive Officer | Chief Executive Officer | 2017 |
MF Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2023 | |
| Company | 12% | 12% | 2023 | |
| Company | 12% | 12% | 2023 | |
| Company | 12% | 12% | 2023 | |
| Company | 12% | 12% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fjærli | Chief Executive Officer | 0 companies |
| Marius Fjærli Sekkenes | Deputy Member | 0 companies |
| Ola Thomas Morin | Chairman | 0 companies |
| Stein Ola Bergheim | Chairman | 0 companies |