| Revenue | NOK 7,8M | +244% |
| EBITDA | NOK 252K | +36% |
| Net profit | NOK 81K | +997% |
| Total assets | NOK 960K | +35% |
| Equity | NOK 327K | -20% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 1 790 | 2 229 | 1 841 | 1 401 | 2 216 | 2 271 | 7 814 |
| Staff expenses | −82 | −352 | −539 | −295 | −4 | −0 | −3 | −3 434 |
| EBITDA | 2 | 9 | 112 | 49 | −11 | 451 | 185 | 252 |
| Depreciation & amort. | −0 | −0 | −44 | −40 | −28 | −29 | −174 | −150 |
| EBIT | 2 | 9 | 69 | 9 | −39 | 422 | 11 | 102 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | −1 | 2 |
| Profit before tax | 2 | 9 | 69 | 9 | −39 | 422 | 10 | 104 |
| Tax | 0 | 2 | 15 | 2 | −0 | 84 | 2 | 23 |
| Net profit | 1 | 7 | 53 | 7 | −39 | 338 | 7 | 81 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 179 | 285 | 130 | 184 | 602 | 713 | 960 |
| Equity | 36 | 43 | 97 | 104 | 65 | 403 | 410 | 327 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 2 |
| Short-term debt | 62 | 136 | 188 | 17 | 119 | 199 | 303 | 631 |
| Total debt | 62 | 136 | 188 | 26 | 119 | 199 | 303 | 632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Killi | Board of Directors | 0 companies |
| Per Arne Wyller Oftedal | Board of Directors | 0 companies |
| Håvard Amund Viervoll | Board of Directors | 0 companies |
| Eirik Nordengen | Board of Directors | 0 companies |