| Revenue | NOK 6,3M | +13% |
| EBITDA | NOK -297K | +0% |
| Net profit | NOK -1,8M | +33% |
| Total assets | NOK 11,3M | -6% |
| Equity | NOK 6,6M | +0% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 2 302 | 4 279 | 5 741 | 5 900 | 3 971 | 5 614 | 6 329 |
| Staff expenses | −65 | −804 | −2 417 | −1 559 | −1 903 | −1 016 | −3 489 | −3 902 |
| EBITDA | −264 | 210 | −4 419 | 48 | 1 899 | 1 840 | −298 | −297 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 794 | −2 098 | −2 999 | −2 028 |
| EBIT | −264 | 210 | −4 419 | 48 | 105 | −258 | −3 297 | −2 325 |
| Net financials | −1 | −7 | −12 | −3 | −2 | −96 | −97 | 55 |
| Profit before tax | −265 | 204 | −4 431 | 45 | 103 | −354 | −3 394 | −2 270 |
| Tax | −61 | 47 | −975 | 10 | 23 | −75 | −746 | −497 |
| Net profit | −204 | 156 | −3 456 | 35 | 80 | −279 | −2 648 | −1 772 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 922 | 6 442 | 7 661 | 7 639 | 9 635 | 10 964 | 11 995 | 11 293 |
| Equity | −10 | 3 862 | 3 836 | 3 871 | 5 474 | 5 194 | 6 617 | 6 618 |
| Long-term debt | 270 | 311 | 1 820 | 1 820 | 1 750 | 1 750 | 1 446 | 1 141 |
| Short-term debt | 1 662 | 2 269 | 2 005 | 1 948 | 2 411 | 4 020 | 3 932 | 3 534 |
| Total debt | 1 932 | 2 580 | 3 825 | 3 768 | 4 161 | 5 770 | 5 378 | 4 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compilo As | Company | 100.0% | 100.0% | 2024 |
| Individual | 56.8% | 56.8% | 2022 | |
Victrix As | Company | 8.9% | 8.9% | 2022 |
Victrix Invest As | Company | 6.3% | 6.3% | 2022 |
Vitali Holding As | Company | 3.2% | 3.2% | 2022 |
Voss Invest As | Company | 3.1% | 3.1% | 2022 |
Hakatai As | Company | 3.1% | 3.1% | 2022 |
Tigo As | Company | 3.0% | 3.0% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Hillwood Invest As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
Urias As | Company | 1.3% | 1.3% | 2022 |
Acartia As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Petersson Nedkvitne | Chief Executive Officer | 0 companies |
| Eva Løkeland Lerøy | Board of Directors | 0 companies |
| Sveinung Einan | Board of Directors | 0 companies |
| Jarle Mørk | Chairman | 0 companies |
| Fredrik Andre Åsebø | Board of Directors | 0 companies |
| Gudrun Vallestad Jebsen | Chairman | 0 companies |
| Ivar Borge | Chairman | 0 companies |
| Lene Sælen | Board of Directors | 0 companies |
| Hilde Ulvik Hordnes | Chairman | 0 companies |
| Erik Aadland | Board of Directors | 0 companies |