| Revenue | NOK 0 | — |
| EBITDA | NOK -735K | -27% |
| Net profit | NOK 3M | -36% |
| Total assets | NOK 455M | +7% |
| Equity | NOK 167,1M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −213 | −518 | −488 | −578 | −735 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −213 | −518 | −488 | −578 | −735 |
| Net financials | −13 | 6 075 | 10 885 | 6 542 | 4 553 |
| Profit before tax | −225 | 5 558 | 10 397 | 5 964 | 3 819 |
| Tax | −0 | −0 | 1 837 | 1 312 | 838 |
| Net profit | −225 | 5 558 | 8 560 | 4 652 | 2 981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 222 286 | 434 139 | 427 744 | 424 731 | 454 983 |
| Equity | 190 394 | 153 952 | 155 512 | 164 163 | 167 144 |
| Long-term debt | 31 426 | 260 000 | 260 000 | 258 700 | 286 400 |
| Short-term debt | 466 | 20 188 | 12 232 | 1 867 | 1 439 |
| Total debt | 31 893 | 280 188 | 272 232 | 260 567 | 287 839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Tone Smedsrud | Board of Directors | 0 companies |
| Vidar Skoglund | Chairman | 0 companies |
| Henrik Grødem Sømme | Board of Directors | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Hans Gunnar Martinsen | Board of Directors | 0 companies |