| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -19% |
| Net profit | NOK 7,3M | -28% |
| Total assets | NOK 374,8M | +4% |
| Equity | NOK 153,3M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −99 | −103 | −103 | −103 | −103 |
| EBITDA | −1 425 | −974 | −1 136 | −998 | −1 188 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 425 | −974 | −1 136 | −998 | −1 188 |
| Net financials | 42 054 | 13 222 | 10 911 | 13 924 | 10 502 |
| Profit before tax | 40 629 | 12 248 | 9 774 | 12 927 | 9 313 |
| Tax | 2 498 | 2 695 | 2 155 | 2 837 | 2 051 |
| Net profit | 38 131 | 9 553 | 7 620 | 10 090 | 7 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 324 300 | 353 141 | 351 123 | 361 542 | 374 813 |
| Equity | 158 231 | 135 835 | 143 454 | 146 044 | 153 306 |
| Long-term debt | 160 000 | 194 500 | 194 500 | 194 500 | 215 500 |
| Short-term debt | 6 068 | 22 806 | 13 168 | 20 997 | 6 006 |
| Total debt | 166 068 | 217 306 | 207 668 | 215 497 | 221 506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 12.75% | 12.75% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Stig Olav Jacobsen | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Benjamin Ryeng-Hansen | Board of Directors | 0 companies |
| Fredrik Leonthin | Chairman | 0 companies |
| Stig Olav Angvik Jacobsen | Board of Directors | 0 companies |