| Revenue | NOK 69,3M | +33% |
| EBITDA | NOK 7,9M | -19% |
| Net profit | NOK 4,1M | -24% |
| Total assets | NOK 51,7M | +14% |
| Equity | NOK 24,3M | +17% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 751 | 38 338 | 43 347 | 51 934 | 69 326 |
| Staff expenses | −12 440 | −13 701 | −14 762 | −16 878 | −19 500 |
| EBITDA | 4 090 | 5 525 | 7 343 | 9 788 | 7 925 |
| Depreciation & amort. | −1 834 | −1 937 | −1 640 | −1 926 | −1 981 |
| EBIT | 2 256 | 3 589 | 5 703 | 7 862 | 5 944 |
| Net financials | −153 | −185 | −840 | −962 | −692 |
| Profit before tax | 2 103 | 3 404 | 4 863 | 6 900 | 5 252 |
| Tax | 501 | 782 | 1 087 | 1 532 | 1 173 |
| Net profit | 1 602 | 2 622 | 3 776 | 5 368 | 4 079 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 944 | 32 855 | 39 858 | 45 478 | 51 749 |
| Equity | 13 513 | 16 135 | 18 011 | 20 823 | 24 303 |
| Long-term debt | 2 914 | 9 860 | 13 096 | 14 773 | 0 |
| Short-term debt | 7 518 | 6 860 | 8 750 | 9 882 | 14 976 |
| Total debt | 10 432 | 16 720 | 21 847 | 24 654 | 27 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2026 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Olsen | Chief Executive Officer | 0 companies |
| Per Eivind Røsandhaug | Board of Directors | 0 companies |
| Bjørn Inge Neergaard | Chairman | 0 companies |
| Ole Johnny Furseth | Board of Directors | 0 companies |