| Revenue | NOK 20,8M | -14% |
| EBITDA | NOK -30,8M | -9% |
| Net profit | NOK -50,4M | -68% |
| Total assets | NOK 8,9M | -56% |
| Equity | NOK -35,2M | -121% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 224 | 10 286 | 21 876 | 24 331 | 20 815 |
| Staff expenses | −5 607 | −8 036 | −15 055 | −17 410 | −15 187 |
| EBITDA | −3 287 | −16 001 | −21 647 | −28 098 | −30 758 |
| Depreciation & amort. | −54 | −309 | −864 | −1 216 | −2 718 |
| EBIT | −3 341 | −16 310 | −22 511 | −29 314 | −33 476 |
| Net financials | −8 | 3 | −84 223 | −710 | −16 947 |
| Profit before tax | −3 349 | −16 307 | −106 734 | −30 025 | −50 422 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 349 | −16 307 | −106 734 | −30 025 | −50 422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 087 | 88 392 | 7 877 | 20 184 | 8 929 |
| Equity | 11 863 | 85 556 | −21 178 | −15 921 | −35 244 |
| Long-term debt | 0 | 0 | 23 962 | 17 721 | 0 |
| Short-term debt | 1 224 | 2 837 | 5 092 | 18 385 | 18 431 |
| Total debt | 1 224 | 2 837 | 29 055 | 36 106 | 44 173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
ØH Contact Person | Contact Person | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.23% | 12.23% | 2024 | |
| Company | 9.89% | 9.89% | 2024 | |
| Company | 9.05% | 9.05% | 2024 | |
| Company | 6.65% | 6.65% | 2024 | |
| Company | 6.57% | 6.57% | 2024 | |
| Company | 6.31% | 6.31% | 2024 | |
Dariusz Mioduski | Company | 5.5% | 5.5% | 2024 |
| Company | 4.69% | 4.69% | 2024 | |
| Company | 2.68% | 2.68% | 2024 | |
| Company | 2.68% | 2.68% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Individual | 1.52% | 1.52% | 2022 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
Paul Davis | Company | 1.33% | 1.33% | 2024 |
| Individual | 1.26% | 1.26% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Company | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Wilmann | Chief Executive Officer | 0 companies |
| Tore Sebastian Damhaug Geurts | Chief Executive Officer | 0 companies |
| Øystein Holt | Contact Person | 0 companies |
| Erik Espeseth | Board of Directors | 0 companies |
| Magnus Halvorsen | Chairman | 0 companies |
| Dariusz Mioduski | Board of Directors | 0 companies |
| Carlos Eduardo Canellas Da Cunha | Board of Directors | 0 companies |
| Stian Blipp | Board of Directors | 0 companies |
| Runar Eidsaa | Chairman | 0 companies |