Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gr&ei AS
AS
Active
Org 919732776
Ullevålsveien 79, 0454
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2017 · 8 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Gr&ei AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
14M
10M
7M
3M
0M
2021: 6M
6M
2021
2022: 11M (+83% vs 2021)
11M
+83%
2022
2023: 6M (-45% vs 2022)
6M
-45%
2023
2024: 5M (-17% vs 2023)
5M
-17%
2024
2025: 4M (-20% vs 2024)
4M
-20%
2025
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: -1M (-200% vs 2022)
-1M
-200%
2023
2024: 0M (+100% vs 2023)
0M
+100%
2024
2025: -1M
-1M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
4 393
5 237
5 516
11 248
6 084
Staff expenses
−3 396
−3 534
−4 116
−4 816
−3 720
EBITDA
−761
405
−601
1 294
311
Depreciation & amort.
−24
−53
−76
−57
−24
EBIT
−785
352
−677
1 237
287
Net financials
9
3
3
3
2
Profit before tax
−777
354
−674
1 240
289
Tax
−0
−0
−1
273
31
Net profit
−777
354
−673
967
258
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 279
2 352
1 836
3 732
1 958
Equity
556
1 332
978
1 651
784
Long-term debt
0
0
0
1
3
Short-term debt
723
1 020
858
2 080
1 170
Total debt
723
1 020
858
2 081
1 174
Financial ratios
5-year trend
EBITDA margin
−17,3 %
This company
15,8 %
Market median
This company
Market median
209% below market
2021
2025
Equity ratio
43,5 %
This company
38,2 %
Market median
This company
Market median
14% above market
2021
2025
Return on equity
−139,7 %
This company
18,4 %
Market median
This company
Market median
859% below market
2021
2025
Net profit margin
−17,7 %
This company
8,1 %
Market median
This company
Market median
319% below market
2021
2025
Asset turnover
3,43×
This company
1,12×
Market median
This company
Market median
206% above market
2021
2025
Debt / equity
1,30×
This company
0,62×
Market median
This company
Market median
110% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Gr&ei AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
