| Revenue | NOK 3,3M | -5% |
| EBITDA | NOK 532K | +382% |
| Net profit | NOK 300K | +164% |
| Total assets | NOK 601K | -14% |
| Equity | NOK -1,2M | +20% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 818 | 5 989 | 5 045 | 3 496 | 3 328 |
| Staff expenses | −572 | −1 619 | −786 | −713 | −466 |
| EBITDA | −261 | −603 | 92 | −189 | 532 |
| Depreciation & amort. | −54 | −38 | −36 | −37 | −24 |
| EBIT | −315 | −641 | 56 | −226 | 508 |
| Net financials | −284 | −166 | −223 | −245 | −208 |
| Profit before tax | −599 | −807 | −166 | −471 | 300 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −599 | −807 | −166 | −471 | 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 655 | 915 | 754 | 702 | 601 |
| Equity | −1 598 | −2 339 | −1 480 | −1 497 | −1 196 |
| Long-term debt | 493 | 402 | 308 | 212 | 357 |
| Short-term debt | 1 761 | 2 853 | 1 927 | 1 988 | 1 440 |
| Total debt | 2 253 | 3 255 | 2 235 | 2 199 | 1 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.5% | 25.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Jules Falstad | Chief Executive Officer | 0 companies |
| Joakim Fjøseide Røstum | Chief Executive Officer | 0 companies |
| Arnfinn Magne Falstad | Board of Directors | 0 companies |
| Rolf Arild Saltvik | Chairman | 0 companies |