| Revenue | NOK 4,7M | -4% |
| EBITDA | NOK 121K | -78% |
| Net profit | NOK -315K | -429% |
| Total assets | NOK 1,4M | -37% |
| Equity | NOK 567K | +373% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 1 135 | 6 648 | 4 996 | 5 089 | 4 928 | 4 745 |
| Staff expenses | −0 | −0 | −905 | −1 942 | −1 742 | −1 492 |
| EBITDA | 232 | 559 | −243 | 587 | 546 | 121 |
| Depreciation & amort. | −94 | −562 | −320 | −305 | −388 | −391 |
| EBIT | 138 | −3 | −563 | 282 | 157 | −271 |
| Net financials | 0 | −10 | −82 | −103 | −62 | −44 |
| Profit before tax | 138 | −13 | −645 | 179 | 96 | −315 |
| Tax | 32 | −4 | −27 | −0 | −0 | −0 |
| Net profit | 106 | −9 | −617 | 179 | 96 | −315 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2 899 | 1 836 | 1 698 | 2 155 | 2 145 | 1 354 |
| Equity | 144 | 135 | −482 | −303 | −208 | 567 |
| Long-term debt | 2 695 | 1 312 | 0 | 1 310 | 0 | 0 |
| Short-term debt | 59 | 389 | 2 180 | 1 872 | 2 353 | 786 |
| Total debt | 2 755 | 1 701 | 2 180 | 2 458 | 2 353 | 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2021 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JO Deputy Member | Deputy Member | 2022 | — | — |
OS Deputy Member | Deputy Member | 2022 | — | — |
TN Deputy Member | Deputy Member | 2022 | — | — |
RL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Olav Sending | Deputy Member | 0 companies |
| Thomas Arbo Høeg | Deputy Member | 0 companies |
| Kenneth Lindquist | Chief Executive Officer | 0 companies |
| Jan Otto Tvetenstrand | Deputy Member | 0 companies |
| Olav Seltveit Urbø | Deputy Member | 0 companies |
| Toril Nicolaisen | Deputy Member | 0 companies |
| Ronny Lorang Oprea | Deputy Member | 0 companies |
| Jørn Simonsen | Board of Directors | 0 companies |
| Knut Gjersund | Board of Directors | 0 companies |
| Hilde Fjellheim | Board of Directors | 0 companies |
| Knut Lasse Andersen | Chairman | 0 companies |
| Gerdt Christian Borge Meyer | Board of Directors | 0 companies |
| Marco Rebuffi | Chairman | 0 companies |
| Nina Kvendbø Frivold | Board of Directors | 0 companies |
| Morten Olav Dyrud | Deputy Chairman | 0 companies |
| Øyvind Gletne | Board of Directors | 0 companies |
| Giuseppe Caputo | Board of Directors | 0 companies |
| Tor Einar Andersson | Board of Directors | 0 companies |
| Tahira H Fumo | Board of Directors | 0 companies |
| Olav Veum | Chairman | 0 companies |
| Ruth Marie Bergsli | Board of Directors | 0 companies |