| Revenue | NOK 10,7M | +34% |
| EBITDA | NOK 189K | -68% |
| Net profit | NOK 107K | -73% |
| Total assets | NOK 2,2M | -5% |
| Equity | NOK 365K | -33% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 850 | 7 651 | 7 713 | 8 001 | 10 709 |
| Staff expenses | −8 011 | −5 649 | −5 463 | −6 230 | −8 877 |
| EBITDA | 578 | 408 | 712 | 581 | 189 |
| Depreciation & amort. | −29 | −68 | −36 | −25 | −22 |
| EBIT | 549 | 340 | 676 | 557 | 167 |
| Net financials | −26 | −24 | −27 | −31 | −20 |
| Profit before tax | 523 | 316 | 649 | 525 | 146 |
| Tax | 132 | 186 | 168 | 134 | 40 |
| Net profit | 391 | 131 | 482 | 392 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 049 | 1 582 | 1 860 | 2 306 | 2 201 |
| Equity | −295 | −164 | 217 | 545 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 983 | 1 548 | 1 627 | 1 760 | 1 834 |
| Total debt | 2 343 | 1 745 | 1 643 | 1 761 | 1 836 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 18.89% | 18.89% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Grønvoll Abeltun | Chief Executive Officer | 0 companies |
| Raymond Nybø Abeltun | Chairman | 0 companies |
| Bjørnar Torjussen | Chairman | 0 companies |