| Revenue | NOK 1,1M | — |
| EBITDA | NOK -2,1M | -1147% |
| Net profit | NOK -7,3M | +56% |
| Total assets | NOK 211,4M | -14% |
| Equity | NOK 182,7M | -15% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 132 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 599 |
| EBITDA | −34 | −27 | −22 | −40 | −1 648 | −371 | −171 | −2 133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −27 | −22 | −40 | −1 648 | −371 | −171 | −2 133 |
| Net financials | 0 | 0 | −0 | 0 | −13 270 | −7 386 | −16 437 | −5 133 |
| Profit before tax | −34 | −27 | −22 | −40 | −14 918 | −7 757 | −16 608 | −7 267 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | −27 | −22 | −40 | −14 918 | −7 757 | −16 608 | −7 267 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 5 | 0 | 6 | 252 843 | 260 475 | 245 230 | 211 442 |
| Equity | −4 | −31 | −53 | −93 | 53 116 | 232 440 | 215 832 | 182 696 |
| Long-term debt | 0 | 35 | 54 | 99 | 188 621 | 17 918 | 19 336 | 18 185 |
| Short-term debt | 90 | 2 | 0 | 1 | 11 107 | 10 117 | 10 063 | 10 561 |
| Total debt | 90 | 36 | 54 | 99 | 199 727 | 28 035 | 29 398 | 28 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rexir Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Filip Rygg | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |