| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -20% |
| Net profit | NOK -199K | -23% |
| Total assets | NOK 1,4M | -2% |
| Equity | NOK -655K | -44% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −28 | −28 | −25 | −33 | −41 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −28 | −28 | −25 | −33 | −41 | −49 |
| Net financials | −0 | −19 | −37 | −40 | −76 | −122 | −150 |
| Profit before tax | −37 | −47 | −65 | −65 | −109 | −162 | −199 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | −47 | −65 | −65 | −109 | −162 | −199 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 470 | 849 | 1 031 | 1 087 | 1 411 | 1 412 | 1 381 |
| Equity | −7 | −54 | −119 | −184 | −293 | −456 | −655 |
| Long-term debt | 83 | 867 | 1 098 | 1 203 | 1 672 | 1 833 | 2 032 |
| Short-term debt | 394 | 36 | 52 | 68 | 33 | 35 | 5 |
| Total debt | 477 | 903 | 1 150 | 1 271 | 1 704 | 1 868 | 2 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2021 | — | — |
AS Deputy Member | Deputy Member | 2017 | — | — |
RS Deputy Member | Deputy Member | 2021 | — | — |
ES Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A J Holding As | Company | 91.0% | 91.0% | 2024 |
Firgun Holding As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Starefoss Andersen | Deputy Member | 0 companies |
| Anita Sognnes | Deputy Member | 0 companies |
| Richard Sognnes Sørensen | Deputy Member | 0 companies |
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Jan Olav Jørgensen | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |