| Revenue | NOK 6,9M | -6% |
| EBITDA | NOK 603K | +42% |
| Net profit | NOK 444K | +50% |
| Total assets | NOK 5,1M | -3% |
| Equity | NOK 2,9M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 577 | 7 239 | 8 257 | 7 348 | 6 920 |
| Staff expenses | −3 777 | −4 241 | −4 723 | −5 057 | −4 125 |
| EBITDA | 2 441 | 397 | 907 | 424 | 603 |
| Depreciation & amort. | −3 | −24 | −80 | −106 | −104 |
| EBIT | 2 438 | 373 | 827 | 318 | 500 |
| Net financials | 2 | 2 | 22 | 54 | 72 |
| Profit before tax | 2 440 | 375 | 849 | 371 | 571 |
| Tax | 537 | 86 | 192 | 75 | 127 |
| Net profit | 1 902 | 289 | 657 | 296 | 444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 600 | 4 072 | 5 760 | 5 285 | 5 144 |
| Equity | 2 386 | 2 675 | 2 893 | 2 855 | 2 885 |
| Long-term debt | 2 | 10 | 10 | 4 | 0 |
| Short-term debt | 1 212 | 1 386 | 2 856 | 2 425 | 2 259 |
| Total debt | 1 214 | 1 396 | 2 867 | 2 429 | 2 259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Deputy Member | Deputy Member | 2025 |
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SP Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Berggrav-Sørensen | Deputy Member | 0 companies |
| Karina Solheim | Chief Executive Officer | 0 companies |
| Ann Kristin Kjærnli | Chief Executive Officer | 0 companies |
| Ståle Pettersen | Chief Executive Officer | 0 companies |
| Arne Reginiussen | Chairman | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Geir Are Jensen | Chairman | 0 companies |
| Øivind Bjorheim Ludvigsen | Board of Directors | 0 companies |
| Roger Marthinsen | Board of Directors | 0 companies |