| Revenue | NOK 22,5M | +20% |
| EBITDA | NOK -2,6M | -5464% |
| Net profit | NOK -2,3M | -602% |
| Total assets | NOK 8,3M | -5% |
| Equity | NOK 906K | +2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 180 | 13 015 | 11 648 | 18 761 | 22 466 |
| Staff expenses | −5 359 | −7 152 | −6 544 | −8 221 | −10 369 |
| EBITDA | −506 | −718 | −3 572 | −47 | −2 589 |
| Depreciation & amort. | −607 | −936 | −552 | −193 | −192 |
| EBIT | −1 113 | −1 654 | −4 125 | −239 | −2 781 |
| Net financials | −225 | −289 | −209 | −186 | −200 |
| Profit before tax | −1 338 | −1 943 | −4 333 | −425 | −2 980 |
| Tax | −294 | −427 | −953 | −93 | −656 |
| Net profit | −1 044 | −1 515 | −3 380 | −331 | −2 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 203 | 14 350 | 7 088 | 8 748 | 8 283 |
| Equity | 1 251 | 1 452 | −728 | 890 | 906 |
| Long-term debt | 6 020 | 7 512 | 0 | 0 | 0 |
| Short-term debt | 4 932 | 5 387 | 7 816 | 7 857 | 7 377 |
| Total debt | 10 952 | 12 899 | 7 816 | 7 857 | 7 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nordbø | Chief Executive Officer | 0 companies |
| Gabriel Pollestad | Chief Executive Officer | 0 companies |
| Karl Emil Gramstad | Board of Directors | 0 companies |
| Øyvind Bjørkhaug | Chairman | 0 companies |