| Revenue | NOK 21,2M | +7% |
| EBITDA | NOK 1,7M | -46% |
| Net profit | NOK 55K | -97% |
| Total assets | NOK 36M | +8% |
| Equity | NOK 4,8M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 023 | 17 393 | 18 740 | 19 800 | 21 175 |
| Staff expenses | −1 298 | −2 448 | −2 583 | −3 378 | −4 012 |
| EBITDA | 2 732 | 1 567 | 2 748 | 3 168 | 1 705 |
| Depreciation & amort. | −41 | −72 | −131 | −204 | −244 |
| EBIT | 2 691 | 1 495 | 2 617 | 2 964 | 1 461 |
| Net financials | −328 | −178 | −430 | −881 | −1 391 |
| Profit before tax | 2 364 | 1 317 | 2 187 | 2 083 | 70 |
| Tax | 80 | 290 | 482 | 460 | 15 |
| Net profit | 2 284 | 1 027 | 1 705 | 1 623 | 55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 590 | 16 759 | 21 050 | 33 473 | 36 030 |
| Equity | 368 | 1 394 | 3 100 | 4 723 | 4 778 |
| Long-term debt | 221 | 383 | 11 033 | 16 250 | 17 576 |
| Short-term debt | 7 000 | 14 982 | 6 917 | 12 499 | 13 677 |
| Total debt | 7 222 | 15 365 | 17 950 | 28 750 | 31 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Sverre Børufsen | Chief Executive Officer | 0 companies |
| Ruben Larsen | Chairman | 0 companies |
| Karina Brådland Børufsen | Board of Directors | 0 companies |
| Hanna Puntervold Larsen | Board of Directors | 0 companies |