| Revenue | NOK 6M | +0% |
| EBITDA | NOK -247K | +32% |
| Net profit | NOK -356K | +20% |
| Total assets | NOK 1,3M | -22% |
| Equity | NOK -1,3M | -38% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 893 | 6 419 | 6 800 | 5 942 | 5 959 |
| Staff expenses | −1 312 | −1 358 | −1 501 | −1 207 | −1 019 |
| EBITDA | 258 | 381 | 170 | −363 | −247 |
| Depreciation & amort. | −760 | −248 | −787 | −3 | −0 |
| EBIT | −502 | 134 | −616 | −366 | −247 |
| Net financials | −77 | −34 | −65 | −81 | −109 |
| Profit before tax | −579 | 100 | −681 | −447 | −356 |
| Tax | 145 | 21 | −144 | −0 | −0 |
| Net profit | −724 | 79 | −537 | −447 | −356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 700 | 2 789 | 2 087 | 1 611 | 1 264 |
| Equity | −1 538 | 40 | −497 | −944 | −1 300 |
| Long-term debt | 3 529 | 1 914 | 1 612 | 1 543 | 1 567 |
| Short-term debt | 709 | 835 | 972 | 1 011 | 997 |
| Total debt | 4 238 | 2 749 | 2 584 | 2 554 | 2 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
UJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nelly Elisabeth Innervik | Chief Executive Officer | 0 companies |
| Unndis Jenssen Settevik | Chief Executive Officer | 0 companies |
| Reidar Langmo | Chairman | 0 companies |
| Ragni Elise Gjengedal | Board of Directors | 0 companies |
| Ole-Morten Settevik | Board of Directors | 0 companies |
| Aase Kristin Bjerknes Settevik | Board of Directors | 0 companies |
| Anita Gjengedal | Chairman | 0 companies |