| Revenue | NOK 190,2M | +14047% |
| EBITDA | NOK 189,8M | +18665% |
| Net profit | NOK 190,9M | +6665% |
| Total assets | NOK 359,1M | +72% |
| Equity | NOK 331,4M | +65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 62 297 | 6 087 | 8 290 | 5 861 | 5 713 | 29 248 | 5 636 | 47 025 | 3 920 | 2 969 | 7 892 | 122 267 | 34 | 7 792 | 1 344 | 190 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | 62 124 | 5 867 | 8 000 | 5 773 | 5 552 | 29 086 | 5 266 | 46 389 | 2 887 | 2 008 | 7 057 | 121 819 | −278 | −8 106 | 1 011 | 189 752 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBIT | −41 | 62 124 | 5 867 | 8 000 | 5 773 | 5 552 | 29 086 | 5 266 | 46 389 | 2 887 | 2 008 | 7 057 | 121 819 | −278 | −8 106 | 1 001 | 189 743 |
| Net financials | 877 | 1 044 | 109 | 191 | 178 | 136 | 383 | 254 | 224 | 175 | 181 | 223 | 432 | 84 | 690 | 2 118 | 1 478 |
| Profit before tax | 836 | 63 167 | 5 976 | 8 191 | 5 951 | 5 688 | 29 468 | 5 519 | 46 613 | 3 062 | 2 189 | 7 280 | 122 251 | −194 | −7 416 | 3 120 | 191 221 |
| Tax | 79 | 1 504 | 1 376 | 190 | 54 | 93 | 386 | 961 | 495 | 45 | −0 | 214 | 49 | −0 | 160 | 298 | 282 |
| Net profit | 757 | 61 663 | 4 600 | 8 001 | 5 897 | 5 595 | 29 082 | 4 558 | 46 118 | 3 017 | 2 189 | 7 066 | 122 202 | −194 | −7 576 | 2 822 | 190 939 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 578 | 83 732 | 73 591 | 67 078 | 60 779 | 65 007 | 88 352 | 89 426 | 130 063 | 124 687 | 121 895 | 129 043 | 230 658 | 230 320 | 207 839 | 208 978 | 359 054 |
| Equity | 20 499 | 82 162 | 58 762 | 54 763 | 59 260 | 63 856 | 87 838 | 83 396 | 124 514 | 124 481 | 121 520 | 123 236 | 230 438 | 215 244 | 207 668 | 200 490 | 331 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 |
| Short-term debt | 6 079 | 1 191 | 14 790 | 12 266 | 1 516 | 1 151 | 514 | 6 030 | 5 549 | 205 | 375 | 5 807 | 220 | 15 076 | 48 | 8 488 | 27 625 |
| Total debt | 6 079 | 1 570 | 14 828 | 12 314 | 1 518 | 1 151 | 514 | 6 030 | 5 549 | 205 | 375 | 5 807 | 220 | 15 076 | 171 | 8 488 | 27 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AK Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Settevik | Chief Executive Officer | 0 companies |
| Aase Kristin Bjerknes Settevik | Deputy Member | 0 companies |