| Revenue | NOK 14,9M | +5% |
| EBITDA | NOK 782K | +316% |
| Net profit | NOK 444K | +194% |
| Total assets | NOK 7,4M | -13% |
| Equity | NOK 3,3M | +15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 913 | 13 809 | 14 039 | 14 228 | 14 879 |
| Staff expenses | −4 819 | −4 615 | −5 560 | −5 716 | −4 973 |
| EBITDA | 965 | 265 | 1 433 | −362 | 782 |
| Depreciation & amort. | −275 | −214 | −192 | −196 | −230 |
| EBIT | 691 | 50 | 1 241 | −559 | 552 |
| Net financials | −1 | −8 | −0 | −3 | 14 |
| Profit before tax | 689 | 42 | 1 241 | −561 | 566 |
| Tax | 151 | 9 | 275 | −90 | 122 |
| Net profit | 538 | 33 | 965 | −472 | 444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 317 | 5 813 | 8 171 | 8 482 | 7 406 |
| Equity | 2 292 | 2 296 | 2 514 | 2 890 | 3 334 |
| Long-term debt | 415 | 348 | 192 | 342 | 257 |
| Short-term debt | 3 609 | 3 170 | 5 464 | 5 250 | 3 815 |
| Total debt | 4 025 | 3 518 | 5 657 | 5 592 | 4 071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brenna | Chief Executive Officer | 0 companies |
| Per Sønsteby | Chief Executive Officer | 0 companies |
| Ola Bjølgerud | Board of Directors | 0 companies |
| Odd Brandtenborg | Chairman | 0 companies |
| Øyvind Berget | Board of Directors | 0 companies |
| Håvard Brandtenborg | Board of Directors | 0 companies |
| Andreas Brandtenborg | Board of Directors | 0 companies |
| Ole Fidjestøl | Board of Directors | 0 companies |
| Ole Gunnar Fidjestøl | Board of Directors | 0 companies |