| Revenue | NOK 4,2M | +8% |
| EBITDA | NOK 1,6M | +161% |
| Net profit | NOK -2,4M | +13% |
| Total assets | NOK 66M | +0% |
| Equity | NOK 2,4M | -50% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 192 | 3 504 | 4 193 | 3 868 | 4 196 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 176 | −1 939 | 314 | 611 | 1 594 |
| Depreciation & amort. | −1 407 | −0 | −1 372 | −1 372 | −1 372 |
| EBIT | 1 769 | −1 939 | −1 057 | −760 | 222 |
| Net financials | −1 204 | −1 445 | −2 011 | −2 810 | −3 315 |
| Profit before tax | 564 | −3 384 | −3 069 | −3 570 | −3 093 |
| Tax | 124 | −745 | −675 | −785 | −680 |
| Net profit | 440 | −2 640 | −2 394 | −2 785 | −2 412 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 487 | 57 884 | 72 563 | 66 260 | 65 956 |
| Equity | 30 | 30 | 7 636 | 4 851 | 2 439 |
| Long-term debt | 50 000 | 51 358 | 53 183 | 52 398 | 51 717 |
| Short-term debt | 7 456 | 6 496 | 11 744 | 9 010 | 11 800 |
| Total debt | 57 457 | 57 854 | 64 927 | 61 408 | 63 517 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Deputy Member | Deputy Member | 2023 |
JH Deputy Member | Deputy Member | 2024 |
CH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
PT Deputy Member | Deputy Member | 2022 – 2022 |
PT Deputy Member | Deputy Member | 2022 – 2024 |
AD Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thomas Høydahl | Deputy Member | 0 companies |
| Petter Tiltnes | Deputy Member | 0 companies |
| Atle Danilo Jordbræk | Deputy Member | 0 companies |
| Jon Alexander Kristiansen | Deputy Member | 0 companies |
| Jeppe Haavardsholm Bergan | Deputy Member | 0 companies |
| Christian Hvass | Chief Executive Officer | 0 companies |
| Bjørn Kristian Eide | Board of Directors | 0 companies |
| Thomas Gerhard Dahle | Chairman | 0 companies |
| Erlend Garmann Tuntland | Board of Directors | 0 companies |
| Ahmed Galijasevic | Chairman | 0 companies |
| Magnus Per Martin Björkander | Board of Directors | 0 companies |
| Eirik Yttervik | Chairman | 0 companies |