| Revenue | NOK 11,3M | +42% |
| EBITDA | NOK -3,8M | +44% |
| Net profit | NOK -5M | +32% |
| Total assets | NOK 7,6M | -33% |
| Equity | NOK -10,1M | -98% |
| Employees | 117 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 817 | 22 349 | 12 618 | 7 988 | 11 317 |
| Staff expenses | −6 110 | −12 370 | −8 307 | −6 708 | −3 375 |
| EBITDA | −1 082 | 2 009 | −3 742 | −6 757 | −3 801 |
| Depreciation & amort. | −24 | −107 | −118 | −127 | −105 |
| EBIT | −1 106 | 1 902 | −3 861 | −6 884 | −3 906 |
| Net financials | −27 | −44 | −25 | −383 | −1 068 |
| Profit before tax | −1 133 | 1 859 | −3 886 | −7 266 | −4 974 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 133 | 1 859 | −3 886 | −7 266 | −4 974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 029 | 5 580 | 7 049 | 11 261 | 7 576 |
| Equity | −1 794 | 65 | 179 | −5 087 | −10 062 |
| Long-term debt | 1 350 | 362 | 384 | 7 432 | 11 900 |
| Short-term debt | 5 473 | 5 153 | 6 486 | 8 917 | 5 738 |
| Total debt | 6 823 | 5 516 | 6 870 | 16 349 | 17 638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.17% | 54.17% | 2024 | |
| Company | 37.5% | 37.5% | 2024 | |
| Company | 8.33% | 8.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Daniel Steen | Chief Executive Officer | 0 companies |
| Esben Bundgaard-Jørgensen Selvig | Board of Directors | 0 companies |
| Henrik Bergesen | Board of Directors | 0 companies |
| Lena Ingeborg Midtveit | Chairman | 0 companies |
| Morten Sigval Bergesen | Board of Directors | 0 companies |
| Esben Ullbæk Bundgaard-Jørgensen Selvig | Board of Directors | 0 companies |