| Revenue | NOK 5,8M | +3% |
| EBITDA | NOK 3,3M | +32% |
| Net profit | NOK 64K | +139% |
| Total assets | NOK 37,3M | -5% |
| Equity | NOK 6,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 906 | 5 099 | 4 881 | 5 638 | 5 833 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 197 | 3 822 | 3 581 | 2 495 | 3 297 |
| Depreciation & amort. | −963 | −967 | −980 | −1 089 | −1 330 |
| EBIT | 3 234 | 2 854 | 2 601 | 1 406 | 1 966 |
| Net financials | −856 | −653 | −1 002 | −1 621 | −1 884 |
| Profit before tax | 2 378 | 2 201 | 1 599 | −215 | 83 |
| Tax | 523 | 484 | 352 | −48 | 18 |
| Net profit | 1 855 | 1 717 | 1 247 | −167 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 644 | 41 803 | 41 580 | 39 474 | 37 317 |
| Equity | 4 022 | 5 739 | 6 986 | 6 819 | 6 883 |
| Long-term debt | 36 650 | 34 963 | 33 261 | 31 537 | 29 835 |
| Short-term debt | 973 | 1 101 | 1 333 | 1 118 | 599 |
| Total debt | 37 622 | 36 064 | 34 594 | 32 656 | 30 434 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IB Chief Executive Officer | Chief Executive Officer | 2025 |
EG Chief Executive Officer | Chief Executive Officer | 2024 |
DS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Idnan Bashir | Chief Executive Officer | 0 companies |
| Erlend Garmann Tuntland | Chief Executive Officer | 0 companies |
| Dag Sten | Chief Executive Officer | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Bodil Ragner | Board of Directors | 0 companies |
| Petter Stranden Fagerli | Board of Directors | 0 companies |
| Lars Erik Hoel | Chairman | 0 companies |
| Alexander Gulbrandsen | Board of Directors | 0 companies |
| Mohammad Bashir | Chairman | 0 companies |
| Rolf Erik Bugge | Board of Directors | 0 companies |