| Revenue | NOK 76,9M | -6% |
| EBITDA | NOK 10,4M | +413% |
| Net profit | NOK 256,9M | +227% |
| Total assets | NOK 3B | -16% |
| Equity | NOK 705,8M | +31% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 063 | 74 386 | 97 300 | 203 982 | 82 348 | 63 903 | 64 945 | 69 981 | 72 717 | 81 686 | 76 929 |
| Staff expenses | −6 918 | −7 502 | −9 655 | −11 969 | −9 814 | −11 832 | −13 525 | −17 462 | −21 602 | −24 846 | −26 655 |
| EBITDA | 55 899 | 26 539 | −12 704 | 23 905 | −8 142 | 5 250 | −1 769 | −8 821 | −29 199 | −3 330 | 10 432 |
| Depreciation & amort. | −5 706 | −4 388 | −1 820 | −1 689 | −2 562 | −2 680 | −2 513 | −1 822 | −2 702 | −5 139 | −4 401 |
| EBIT | 50 193 | 22 151 | −14 524 | 22 216 | −10 704 | 2 570 | −4 283 | −10 643 | −31 900 | −8 469 | 6 031 |
| Net financials | 37 944 | 5 030 | 229 223 | 48 249 | 20 990 | 18 709 | 32 162 | 21 100 | −3 045 | −202 481 | 255 186 |
| Profit before tax | 88 136 | 27 181 | 214 699 | 70 466 | 10 286 | 21 279 | 27 880 | 10 456 | −34 945 | −210 950 | 261 216 |
| Tax | 10 756 | 335 | −2 188 | 11 189 | 1 497 | 6 335 | 1 749 | −2 258 | −10 172 | −8 227 | 4 267 |
| Net profit | 77 380 | 26 847 | 216 887 | 59 276 | 8 790 | 14 944 | 26 130 | 12 715 | −24 773 | −202 723 | 256 950 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 657 | 905 558 | 1 416 344 | 1 625 858 | 1 495 895 | 1 821 552 | 2 239 846 | 2 227 668 | 3 286 460 | 3 600 186 | 3 009 048 |
| Equity | 392 938 | 413 918 | 625 840 | 789 516 | 793 305 | 803 249 | 825 556 | 824 051 | 797 362 | 540 744 | 705 832 |
| Long-term debt | 377 707 | 451 726 | 626 339 | 603 027 | 606 609 | 935 841 | 1 306 656 | 1 354 570 | 2 441 200 | 2 333 620 | 2 213 921 |
| Short-term debt | 58 011 | 39 914 | 164 165 | 233 315 | 95 981 | 82 462 | 107 635 | 49 047 | 47 897 | 725 821 | 89 296 |
| Total debt | 435 719 | 491 640 | 790 504 | 836 342 | 702 590 | 1 018 303 | 1 414 291 | 1 403 617 | 2 489 097 | 3 059 442 | 2 303 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Kaare Berg | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Garmann Tuntland | Chief Executive Officer | 0 companies |
| Dag Sten | Chief Executive Officer | 0 companies |
| Lars Jørgen Ruud | Board of Directors | 0 companies |
| Richard Olsen | Board of Directors | 0 companies |
| Anne Gro Enger | Board of Directors | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Vibeke Rita Rasmussen | Board of Directors | 0 companies |
| Petter Stranden Fagerli | Board of Directors | 0 companies |
| Lars Erik Hoel | Chairman | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Margunn Tove Aartun | Board of Directors | 0 companies |
| Øistein Brevig Pjaaka | Board of Directors | 0 companies |