| Revenue | NOK 308,9M | +2% |
| EBITDA | NOK -14,9M | -262% |
| Net profit | NOK -19,9M | -589% |
| Total assets | NOK 31,4M | -24% |
| Equity | NOK -26,4M | -263% |
| Employees | 459 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 258 773 | 253 779 | 277 350 | 302 022 | 308 885 |
| Staff expenses | −109 707 | −114 758 | −121 727 | −128 894 | −144 340 |
| EBITDA | 8 015 | −7 230 | 9 718 | 9 214 | −14 906 |
| Depreciation & amort. | −12 005 | −10 781 | −7 214 | −4 721 | −4 063 |
| EBIT | −3 990 | −18 011 | 2 504 | 4 493 | −18 970 |
| Net financials | −857 | −653 | −707 | −431 | −1 108 |
| Profit before tax | −9 694 | −18 665 | 1 797 | 4 062 | −40 156 |
| Tax | −0 | −0 | −0 | −0 | −216 |
| Net profit | −4 847 | −18 665 | 1 797 | 4 062 | −19 862 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80 670 | 27 705 | 31 913 | 41 275 | 31 366 |
| Equity | 5 992 | −13 118 | −11 321 | −7 259 | −26 355 |
| Long-term debt | 30 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 496 | 40 357 | 42 961 | 48 477 | 57 722 |
| Total debt | 74 496 | 40 357 | 42 961 | 48 477 | 57 722 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TK Deputy Member | Deputy Member | 2023 |
ØA Deputy Member | Deputy Member | 2023 |
MØ Deputy Member | Deputy Member | 2024 |
TI Chief Executive Officer | Chief Executive Officer | 2020 |
SV Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
KG Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (12) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Theodora Karlsdottir Welander | Deputy Member | 0 companies |
| Øyvind Askevold | Deputy Member | 0 companies |
| Katarina Grønmyr | Deputy Member | 0 companies |
| Marit Øyre | Deputy Member | 0 companies |
| Trond Ivar Vestre | Chief Executive Officer | 0 companies |
| Silje Våje Andersen | Deputy Member | 0 companies |
| Wigdis Strøm Kalsås | Board of Directors | 0 companies |
| Trine Gjermundbo | Board of Directors | 0 companies |
| Martha Andrea Nordahl Vatne | Board of Directors | 0 companies |
| Ingvild Ofte Arntsen | Board of Directors | 0 companies |
| Isabell Sosa Jacobsen | Board of Directors | 0 companies |
| Lindis Irene Evja | Chairman | 0 companies |
| Thomas Frydenlund | Board of Directors | 0 companies |
| Dag Thomas Nybø-Sørensen | Board of Directors | 0 companies |
| Jonny Kristiansen | Board of Directors | 0 companies |
| Lars Lunde | Deputy Chairman | 0 companies |
| Wenche Walderhaug Midjord | Chairman | 0 companies |
| Hallvard Eidheim | Deputy Chairman | 0 companies |
| Knut Norman Olsen | Board of Directors | 0 companies |
| Egil Magne Harjo | Board of Directors | 0 companies |
| Milda Birgitte Lunde Stene | Board of Directors | 0 companies |
| Bente Strømner Gundersen | Deputy Chairman | 0 companies |
| Anita Hetland | Board of Directors | 0 companies |
| Knut Johan Onarheim | Board of Directors | 0 companies |
| Monica Eiknes | Board of Directors | 0 companies |
| Birgitte Christine Glette | Board of Directors | 0 companies |
| Kolbjørn Ørsnes | Board of Directors | 0 companies |
| Heidi Christin Mjelde Apeland | Board of Directors | 0 companies |