| Revenue | NOK 0 | — |
| EBITDA | NOK -567K | -183% |
| Net profit | NOK -1,6M | -91% |
| Total assets | NOK 67,4M | +19% |
| Equity | NOK 8,2M | -16% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −107 | −176 | −624 | −201 | −567 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −107 | −176 | −624 | −201 | −567 |
| Net financials | −2 334 | −3 582 | −2 821 | −872 | −1 564 |
| Profit before tax | −2 441 | −3 758 | −3 445 | −1 072 | −2 131 |
| Tax | −1 361 | −827 | −758 | −236 | −535 |
| Net profit | −1 080 | −2 931 | −2 687 | −836 | −1 596 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 31 942 | 33 350 | 52 884 | 56 551 | 67 408 |
| Equity | 1 203 | −1 728 | 10 585 | 9 748 | 8 153 |
| Long-term debt | 30 450 | 34 852 | 41 885 | 46 777 | 56 152 |
| Short-term debt | 289 | 227 | 414 | 25 | 3 103 |
| Total debt | 30 739 | 35 078 | 42 299 | 46 802 | 59 256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Johan Fronth | Chief Executive Officer | 0 companies |
| Thomas Berg-Nielsen | Chief Executive Officer | 0 companies |
| Petter Dragesund | Chairman | 0 companies |
| Eskill Johan Ahlgren | Board of Directors | 0 companies |
| Håvard Markussen | Board of Directors | 0 companies |
| Bjørnar Johnsen | Board of Directors | 0 companies |
| Trond Berger | Board of Directors | 0 companies |
| Hans Abrahamsen | Board of Directors | 0 companies |