| Revenue | NOK 162K | +131% |
| EBITDA | NOK 64K | +58% |
| Net profit | NOK 64K | +58% |
| Total assets | NOK 118K | +2023% |
| Equity | NOK 50K | +451% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1 380 | 680 | 1 437 | 965 | 70 | 162 |
| Staff expenses | −0 | −1 362 | −439 | −1 261 | −686 | −0 | −0 |
| EBITDA | 43 | −443 | 24 | 74 | 221 | 40 | 64 |
| Depreciation & amort. | −50 | −150 | −150 | −150 | −101 | −0 | −0 |
| EBIT | −7 | −593 | −126 | −76 | 120 | 40 | 64 |
| Net financials | 0 | −0 | 1 | −1 | −3 | 0 | −0 |
| Profit before tax | −7 | −594 | −125 | −77 | 117 | 40 | 64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −594 | −125 | −77 | 117 | 40 | 64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 830 | 1 016 | 484 | 178 | 45 | 6 | 118 |
| Equity | 624 | 31 | −94 | −171 | −55 | −14 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 986 | 579 | 350 | 100 | 20 | 69 |
| Total debt | 206 | 986 | 579 | 350 | 100 | 20 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keymen As | Company | 100.0% | 100.0% | 2024 |
Spiron Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roger Fritzvold Johansen | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Chairman | 0 companies |
| Hans Petter Hoel | Board of Directors | 0 companies |
| Søren Skjensvold Sørensen | Board of Directors | 0 companies |