| Revenue | NOK 4,7M | +19% |
| EBITDA | NOK -220K | -349% |
| Net profit | NOK 7M | +188% |
| Total assets | NOK 8,7M | +126% |
| Equity | NOK 672K | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 344 | 2 289 | 3 021 | 3 940 | 4 700 |
| Staff expenses | −1 019 | −1 967 | −2 554 | −3 505 | −4 171 |
| EBITDA | 60 | 32 | −3 | −49 | −220 |
| Depreciation & amort. | −24 | −23 | −31 | −21 | −8 |
| EBIT | 36 | 9 | −34 | −70 | −227 |
| Net financials | 800 | 1 500 | 2 000 | 2 500 | 7 219 |
| Profit before tax | 836 | 1 509 | 1 966 | 2 430 | 6 992 |
| Tax | 8 | 2 | −0 | −0 | −0 |
| Net profit | 828 | 1 506 | 1 966 | 2 430 | 6 992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 747 | 2 697 | 3 223 | 3 868 | 8 729 |
| Equity | 679 | 685 | 651 | 681 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 068 | 2 012 | 2 572 | 3 187 | 8 056 |
| Total debt | 1 068 | 2 012 | 2 572 | 3 187 | 8 056 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CC Deputy Member | Deputy Member | 2022 |
JS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
CC Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Crowo Alver | Deputy Member | 0 companies |
| Jørund Stig Knardal | Deputy Member | 0 companies |
| Cecilie Crowo Alver Heldal | Deputy Member | 0 companies |
| Stig Arve Larsen | Chairman | 0 companies |
| Vegard Peter Knardal | Board of Directors | 0 companies |