| Revenue | NOK 34,9M | +37% |
| EBITDA | NOK -8,8M | +40% |
| Net profit | NOK -7,8M | -152% |
| Total assets | NOK 705,6M | +37% |
| Equity | NOK 209M | -4% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45 000 | 67 169 | 31 729 | 37 929 | 600 | 17 620 | 25 443 | 34 937 |
| Staff expenses | −0 | −0 | −0 | −0 | −263 | −25 293 | −27 482 | −29 365 |
| EBITDA | 44 671 | 67 061 | 31 041 | 34 889 | −6 741 | −19 034 | −14 648 | −8 809 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 44 671 | 67 061 | 31 041 | 34 889 | −6 741 | −19 034 | −14 648 | −8 809 |
| Net financials | −5 167 | −4 085 | −3 536 | −2 654 | 34 834 | 18 955 | 29 605 | −1 188 |
| Profit before tax | 39 504 | 62 976 | 27 505 | 32 235 | 28 092 | −78 | 14 957 | −9 997 |
| Tax | 9 595 | −0 | −0 | −0 | −0 | −0 | −0 | −2 164 |
| Net profit | 29 910 | 62 976 | 27 505 | 32 235 | 28 092 | −78 | 14 957 | −7 833 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 270 261 | 293 426 | 308 817 | 488 117 | 467 738 | 472 765 | 514 555 | 705 620 |
| Equity | 103 739 | 166 715 | 188 719 | 195 904 | 201 997 | 201 918 | 216 875 | 209 042 |
| Long-term debt | 151 889 | 125 855 | 119 118 | 291 741 | 223 196 | 240 769 | 268 058 | 272 363 |
| Short-term debt | 14 633 | 857 | 979 | 471 | 42 545 | 30 078 | 29 621 | 224 215 |
| Total debt | 166 522 | 126 712 | 120 097 | 292 212 | 265 742 | 270 847 | 297 680 | 496 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ollendorff Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Ollendorff Lien | Chief Executive Officer | 0 companies |
| Nina Kathrine Hammerstad | Board of Directors | 0 companies |
| Trygve Ollendorff | Board of Directors | 0 companies |
| Geir Magne Aarstad | Board of Directors | 0 companies |
| Knut Harald Ollendorff | Chairman | 0 companies |