Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frogner Cafe og Grill AS
AS
Active
Org 919778814
Dueveien 13, 2016
Frogner
Restaurant activities
·
NACE 5611
Est. 2017 · 8 years old
8 employees
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Frogner Cafe og Grill AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2021: 4M
4M
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 5M (0% vs 2022)
5M
0%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 6M (+20% vs 2024)
6M
+20%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
6 467
5 310
5 003
4 750
3 889
Staff expenses
−2 350
−1 907
−1 838
−1 550
−1 307
EBITDA
300
296
254
445
327
Depreciation & amort.
−151
−142
−126
−64
−64
EBIT
149
154
129
382
263
Net financials
−35
−40
−31
−24
−15
Profit before tax
115
114
98
358
248
Tax
25
25
22
83
55
Net profit
89
89
76
275
193
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 009
1 864
1 589
1 216
1 181
Equity
655
565
476
400
125
Long-term debt
0
537
590
94
159
Short-term debt
915
762
522
722
897
Total debt
1 355
1 299
1 113
816
1 056
Financial ratios
5-year trend
EBITDA margin
4,6 %
This company
15,8 %
Market median
This company
Market median
71% below market
2021
2025
Equity ratio
32,6 %
This company
38,2 %
Market median
This company
Market median
15% below market
2021
2025
Return on equity
13,7 %
This company
18,4 %
Market median
This company
Market median
26% below market
2021
2025
Net profit margin
1,4 %
This company
8,1 %
Market median
This company
Market median
83% below market
2021
2025
Asset turnover
3,22×
This company
1,12×
Market median
This company
Market median
188% above market
2021
2025
Debt / equity
2,07×
This company
0,62×
Market median
This company
Market median
234% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frogner Cafe og Grill AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
