| Revenue | NOK 12,1M | -4% |
| EBITDA | NOK 2,1M | +15% |
| Net profit | NOK 1,7M | +11% |
| Total assets | NOK 9,9M | -6% |
| Equity | NOK 7M | +44% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 989 | 9 631 | 9 846 | 12 533 | 12 082 |
| Staff expenses | −2 131 | −3 067 | −2 824 | −3 732 | −3 917 |
| EBITDA | 820 | 1 669 | 2 079 | 1 864 | 2 139 |
| Depreciation & amort. | −68 | −71 | −112 | −128 | −143 |
| EBIT | 752 | 1 598 | 1 966 | 1 736 | 1 996 |
| Net financials | 1 | −1 | 34 | 184 | 282 |
| Profit before tax | 754 | 1 597 | 2 000 | 1 921 | 2 278 |
| Tax | 171 | 351 | 461 | 409 | 608 |
| Net profit | 582 | 1 245 | 1 540 | 1 511 | 1 671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 264 | 6 570 | 7 821 | 10 470 | 9 875 |
| Equity | 1 922 | 3 167 | 4 707 | 4 838 | 6 965 |
| Long-term debt | 1 832 | 1 747 | 1 292 | 2 467 | 573 |
| Short-term debt | 1 510 | 1 656 | 1 822 | 3 165 | 2 337 |
| Total debt | 3 343 | 3 402 | 3 115 | 5 632 | 2 910 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 24.5% | 24.5% | 2022 | |
| Company | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Magne Lødemel | Deputy Member | 0 companies |
| Jan Roger Brekke | Board of Directors | 0 companies |
| Frode Espe | Board of Directors | 0 companies |
| Stig Olav Lødemel | Chairman | 0 companies |