| Revenue | NOK 2M | +11% |
| EBITDA | NOK -475K | +11% |
| Net profit | NOK -1,5M | +1% |
| Total assets | NOK 7,1M | -21% |
| Equity | NOK 1,4M | -51% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 797 | 2 090 | 3 543 | 1 810 | 2 012 |
| Staff expenses | −2 037 | −2 031 | −2 057 | −1 668 | −1 894 |
| EBITDA | −105 | −880 | 761 | −535 | −475 |
| Depreciation & amort. | −776 | −761 | −781 | −647 | −685 |
| EBIT | −881 | −1 641 | −20 | −1 182 | −1 159 |
| Net financials | −5 | −153 | −70 | −297 | −310 |
| Profit before tax | −886 | −1 793 | −91 | −1 480 | −1 470 |
| Tax | −195 | 630 | −0 | −0 | −0 |
| Net profit | −691 | −2 424 | −91 | −1 480 | −1 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 035 | 20 407 | 10 957 | 8 921 | 7 059 |
| Equity | −1 345 | −3 769 | −3 859 | 2 896 | 1 427 |
| Long-term debt | 20 758 | 20 403 | 13 687 | 5 192 | 4 760 |
| Short-term debt | 2 623 | 3 773 | 1 129 | 832 | 873 |
| Total debt | 23 380 | 24 176 | 14 816 | 6 025 | 5 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skipperstøen | Chief Executive Officer | 0 companies |
| Jo Are Aamodt Brænden | Board of Directors | 0 companies |
| Geir Braaten | Chairman | 0 companies |