| Revenue | NOK 2,8M | -15% |
| EBITDA | NOK -609K | -9% |
| Net profit | NOK -610K | -3% |
| Total assets | NOK 87K | +34% |
| Equity | NOK -805K | -313% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 380 | 3 569 | 847 | 3 133 | 4 841 | 3 258 | 2 757 |
| Staff expenses | −1 | −14 | −3 | −5 | −30 | −24 | −4 | −1 |
| EBITDA | −26 | 8 | 337 | 271 | −683 | 513 | −559 | −609 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | 8 | 337 | 271 | −683 | 513 | −559 | −609 |
| Net financials | 0 | 0 | 0 | −0 | −0 | −1 | −4 | −2 |
| Profit before tax | −26 | 8 | 337 | 271 | −683 | 512 | −563 | −610 |
| Tax | −7 | 3 | 77 | 65 | −144 | 115 | 30 | −0 |
| Net profit | −19 | 5 | 260 | 205 | −539 | 397 | −593 | −610 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 293 | 710 | 1 013 | 931 | 977 | 65 | 87 |
| Equity | 75 | 81 | 340 | 545 | 6 | 398 | −195 | −805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 213 | 370 | 468 | 924 | 580 | 260 | 893 |
| Total debt | 19 | 213 | 370 | 468 | 924 | 580 | 260 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pony Invest As | Company | 24.0% | 24.0% | 2022 |
Bue As | Company | 15.2% | 15.2% | 2022 |
Gode Raad As | Company | 15.2% | 15.2% | 2022 |
| Individual | 15.2% | 15.2% | 2022 | |
| Individual | 15.2% | 15.2% | 2022 | |
| Individual | 15.2% | 15.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frøydis Margrete Holstad Torp | Chief Executive Officer | 0 companies |
| Trond Hokstad Pladsen | Board of Directors | 0 companies |
| Bue Backe | Chairman | 0 companies |
| Kristian Løvland Haug | Board of Directors | 0 companies |
| Inga Flugstad Malmedal | Chairman | 0 companies |
| Guttorm Raa | Board of Directors | 0 companies |
| Ketil Hvindenbråten | Board of Directors | 0 companies |