| Revenue | NOK 18,3M | +30% |
| EBITDA | NOK 350K | -64% |
| Net profit | NOK 82K | -87% |
| Total assets | NOK 9,5M | +18% |
| Equity | NOK 7,2M | +52% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 864 | 13 590 | 13 791 | 14 110 | 18 316 |
| Staff expenses | −2 458 | −2 492 | −2 987 | −3 166 | −4 615 |
| EBITDA | 1 288 | 2 229 | 1 659 | 976 | 350 |
| Depreciation & amort. | −107 | −107 | −107 | −171 | −270 |
| EBIT | 1 181 | 2 123 | 1 552 | 805 | 80 |
| Net financials | −2 | 2 | −5 | 16 | 26 |
| Profit before tax | 1 179 | 2 124 | 1 547 | 821 | 106 |
| Tax | 259 | 467 | 340 | 180 | 24 |
| Net profit | 919 | 1 657 | 1 207 | 641 | 82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 664 | 7 283 | 7 756 | 8 056 | 9 503 |
| Equity | 2 965 | 3 842 | 4 269 | 4 753 | 7 243 |
| Long-term debt | 49 | 3 | 0 | 5 | 18 |
| Short-term debt | 2 650 | 3 438 | 3 487 | 3 298 | 2 242 |
| Total debt | 2 700 | 3 441 | 3 487 | 3 303 | 2 260 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SB Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Beate Kaldhussæter | Deputy Member | 0 companies |
| Eli Johanne Scheie | Chairman | 0 companies |
| Terje Kåring Scheie | Board of Directors | 0 companies |