| Revenue | NOK 291K | -20% |
| EBITDA | NOK -1,5M | -8% |
| Net profit | NOK 237K | -78% |
| Total assets | NOK 96,1M | -3% |
| Equity | NOK 92,7M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 36 | 35 | 38 | 100 | 121 | 183 | 139 | 186 | 363 | 291 |
| Staff expenses | −731 | −762 | −153 | −178 | −211 | −1 356 | −1 297 | −1 345 | −1 274 | −1 286 | −1 304 |
| EBITDA | −826 | −887 | −249 | −404 | −532 | −1 124 | −1 560 | −1 767 | −1 549 | −1 360 | −1 463 |
| Depreciation & amort. | −17 | −17 | −17 | −17 | −0 | −0 | −0 | −12 | −13 | −9 | −113 |
| EBIT | −843 | −904 | −266 | −421 | −532 | −1 124 | −1 560 | −1 780 | −1 562 | −1 368 | −1 576 |
| Net financials | 856 | 1 008 | 493 | 544 | 24 299 | 82 495 | 5 246 | 3 828 | −1 298 | 2 471 | 1 885 |
| Profit before tax | 13 | 105 | 228 | 124 | 23 767 | 81 372 | 3 686 | 2 048 | −2 860 | 1 102 | 309 |
| Tax | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | 11 | 72 |
| Net profit | 13 | 105 | 228 | 120 | 23 767 | 81 372 | 3 686 | 2 048 | −2 860 | 1 091 | 237 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 387 | 14 166 | 14 008 | 14 375 | 26 665 | 105 185 | 106 213 | 105 233 | 100 229 | 98 762 | 96 067 |
| Equity | 10 222 | 9 227 | 6 954 | 5 289 | 24 556 | 102 828 | 104 164 | 103 062 | 98 237 | 95 228 | 92 666 |
| Long-term debt | 300 | 2 300 | 2 300 | 2 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 865 | 2 639 | 4 754 | 6 785 | 2 108 | 2 357 | 2 049 | 2 171 | 1 992 | 3 523 | 3 366 |
| Total debt | 4 165 | 4 939 | 7 053 | 9 085 | 2 108 | 2 357 | 2 049 | 2 171 | 1 992 | 3 534 | 3 401 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Schau | Chairman | 0 companies |