| Revenue | NOK 33,8M | -9% |
| EBITDA | NOK -171K | -132% |
| Net profit | NOK -208K | -173% |
| Total assets | NOK 17,9M | +18% |
| Equity | NOK 12M | -2% |
| Employees | 18 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 565 | 41 223 | 38 558 | 39 004 | 37 362 | 40 749 | 38 484 | 37 192 | 35 664 | 33 934 | 32 898 | 41 167 | 41 308 | 37 361 | 37 099 | 33 770 |
| Staff expenses | −6 105 | −6 642 | −6 723 | −6 159 | −6 451 | −6 873 | −6 423 | −6 463 | −7 474 | −7 731 | −7 727 | −7 349 | −7 908 | −8 138 | −8 050 | −8 333 |
| EBITDA | 3 472 | 3 085 | 2 638 | 3 306 | 3 025 | 3 925 | 2 971 | 2 518 | 1 239 | 703 | 38 | 2 908 | 1 497 | −390 | 529 | −171 |
| Depreciation & amort. | −342 | −308 | −445 | −550 | −0 | −0 | −397 | −398 | −453 | −478 | −460 | −354 | −242 | −229 | −295 | −287 |
| EBIT | 3 131 | 2 777 | 2 193 | 2 756 | 3 025 | 3 925 | 2 574 | 2 121 | 786 | 225 | −422 | 2 554 | 1 255 | −619 | 234 | −459 |
| Net financials | −13 | −10 | 62 | 0 | 15 | 94 | 113 | 29 | 18 | 7 | 22 | −27 | −9 | 45 | 122 | 251 |
| Profit before tax | 3 117 | 2 767 | 2 084 | 2 690 | 3 040 | 4 018 | 2 687 | 2 149 | 804 | 232 | −400 | 2 526 | 1 246 | −574 | 356 | −208 |
| Tax | 885 | 785 | 588 | 758 | 860 | 1 089 | 738 | 544 | 201 | 61 | 27 | 559 | 255 | −162 | 72 | −0 |
| Net profit | 2 232 | 1 982 | 1 496 | 1 932 | 2 180 | 2 930 | 1 949 | 1 605 | 603 | 171 | −427 | 1 967 | 991 | −412 | 284 | −208 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 176 | 16 139 | 17 336 | 21 300 | 20 226 | 23 443 | 24 531 | 23 447 | 15 336 | 17 903 | 12 770 | 15 619 | 17 813 | 22 203 | 15 219 | 17 898 |
| Equity | 5 983 | 7 966 | 9 461 | 11 393 | 13 573 | 16 503 | 18 452 | 10 057 | 10 660 | 10 831 | 10 344 | 10 811 | 11 802 | 11 964 | 12 248 | 12 040 |
| Long-term debt | 2 382 | 1 959 | 0 | 0 | 790 | 808 | 0 | 391 | 376 | 384 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 811 | 6 214 | 3 321 | 7 101 | 5 863 | 6 132 | 5 350 | 12 999 | 4 300 | 6 688 | 2 427 | 4 808 | 6 011 | 10 239 | 2 971 | 5 858 |
| Total debt | 9 193 | 8 173 | 7 875 | 9 907 | 6 653 | 6 940 | 6 079 | 13 390 | 4 676 | 7 072 | 2 427 | 4 808 | 6 011 | 10 239 | 2 971 | 5 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2023 | — | — |
PM Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sverre Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kantichar Igesund | Deputy Member | 0 companies |
| Per Martin Igesund | Deputy Member | 0 companies |
| Sverre Ditlef Igesund | Chairman | 0 companies |
| Endre Igesund | Board of Directors | 0 companies |