| Revenue | NOK 405,4M | -33% |
| EBITDA | NOK -23,5M | -171% |
| Net profit | NOK -43,3M | -9418% |
| Total assets | NOK 367M | +9% |
| Equity | NOK 41,4M | -51% |
| Employees | 219 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 678 367 | 604 021 | 807 699 | 608 775 | 405 423 |
| Staff expenses | −178 354 | −189 570 | −198 537 | −167 981 | −0 |
| EBITDA | 46 043 | −14 092 | −15 892 | 33 045 | −23 498 |
| Depreciation & amort. | −17 534 | −20 516 | −111 107 | −6 303 | −0 |
| EBIT | 28 509 | −34 607 | −126 999 | 26 742 | −23 498 |
| Net financials | −15 698 | −5 834 | −17 307 | −26 277 | −19 796 |
| Profit before tax | 12 811 | −40 441 | −144 306 | 465 | −43 294 |
| Tax | 2 714 | −2 066 | −0 | −0 | −0 |
| Net profit | 10 097 | −38 375 | −144 306 | 465 | −43 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 325 993 | 320 549 | 235 763 | 336 398 | 367 000 |
| Equity | 44 004 | 5 629 | −138 677 | 84 657 | 41 364 |
| Long-term debt | 170 684 | 169 280 | 222 690 | 95 716 | 144 627 |
| Short-term debt | 111 305 | 145 640 | 151 750 | 156 025 | 181 010 |
| Total debt | 281 989 | 314 920 | 374 440 | 251 740 | 325 637 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ML Deputy Member | Deputy Member | 2026 |
MB Deputy Member | Deputy Member | 2026 |
TS Deputy Member | Deputy Member | 2026 |
JG Deputy Member | Deputy Member | 2023 |
LH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RA Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aludyne Inc. | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Andersen | Deputy Member | 0 companies |
| Marit Larsen | Deputy Member | 0 companies |
| Melvin Bryggeså | Deputy Member | 0 companies |
| Terje Skog | Deputy Member | 0 companies |
| Jens Graabæk Haraldstad | Deputy Member | 0 companies |
| Lill Hege Hals | Chief Executive Officer | 0 companies |
| Ken Roger Hetland | Board of Directors | 0 companies |
| Steven Johnathon Hampton | Chairman | 0 companies |
| Yngve Johansen | Board of Directors | 0 companies |
| James Bryson Owen Jr | Board of Directors | 0 companies |
| Olivier Koi | Board of Directors | 0 companies |
| Jan Espeland | Board of Directors | 0 companies |
| Jon Ola Ystgaard | Board of Directors | 0 companies |
| Jan Erik Hetland | Board of Directors | 0 companies |
| Alexandre Michael Georges Debrye | Board of Directors | 0 companies |
| Valentin Alexander Lange | Chairman | 0 companies |
| Mikolaj Jakub Juzwiak | Chairman | 0 companies |
| Kelly Ann Seychel | Board of Directors | 0 companies |
| Linda Løyning Sivertsen | Board of Directors | 0 companies |
| Jadwiga Szalasna | Board of Directors | 0 companies |