| Revenue | NOK 12,8M | +16% |
| EBITDA | NOK 805K | -17% |
| Net profit | NOK 551K | -27% |
| Total assets | NOK 3,4M | -7% |
| Equity | NOK 1,3M | +41% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 491 | 12 617 | 10 481 | 14 979 | 12 164 | 10 965 | 12 766 |
| Staff expenses | −0 | −4 515 | −5 925 | −4 982 | −6 887 | −5 862 | −5 917 | −7 244 |
| EBITDA | −22 | 1 514 | 2 900 | 2 172 | 4 007 | 2 196 | 971 | 805 |
| Depreciation & amort. | −0 | −41 | −122 | −128 | −135 | −87 | −36 | −62 |
| EBIT | −22 | 1 473 | 2 778 | 2 044 | 3 873 | 2 109 | 935 | 743 |
| Net financials | 0 | 25 | 102 | 53 | 19 | 86 | 31 | −34 |
| Profit before tax | −22 | 1 498 | 2 880 | 2 098 | 3 891 | 2 195 | 966 | 709 |
| Tax | −8 | 345 | 636 | 458 | 862 | 483 | 214 | 157 |
| Net profit | −14 | 1 153 | 2 245 | 1 639 | 3 029 | 1 711 | 753 | 551 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 4 105 | 4 944 | 4 131 | 6 306 | 4 293 | 3 615 | 3 378 |
| Equity | 474 | 528 | 2 772 | 501 | 530 | 541 | 954 | 1 345 |
| Long-term debt | 0 | 10 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 3 568 | 2 165 | 3 630 | 5 776 | 3 752 | 2 661 | 2 033 |
| Total debt | 59 | 3 578 | 2 172 | 3 630 | 5 776 | 3 752 | 2 661 | 2 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schala & Partners As | Company | 72.7% | 72.7% | 2024 |
AVDT AS | Company | 13.6% | 13.6% | 2023 |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Næss Hagen | Chief Executive Officer | 0 companies |
| Erik Bryn Johannessen | Board of Directors | 0 companies |
| Joachim Øvergård Schala | Board of Directors | 0 companies |
| Bård Ove Tisthamar | Board of Directors | 0 companies |
| Pål Hamre Ness | Chairman | 0 companies |
| Erik Danielsen | Board of Directors | 0 companies |