| Revenue | NOK 6,3M | +5% |
| EBITDA | NOK 5,7M | +4% |
| Net profit | NOK 2,7M | +72% |
| Total assets | NOK 40M | +4% |
| Equity | NOK 37,2M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 067 | 5 151 | 5 665 | 6 044 | 6 339 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 610 | 4 700 | 5 096 | 5 525 | 5 739 |
| Depreciation & amort. | −2 032 | −2 082 | −2 330 | −2 330 | −2 332 |
| EBIT | 2 578 | 2 618 | 2 766 | 3 195 | 3 407 |
| Net financials | −1 987 | −1 995 | −1 806 | −1 156 | 90 |
| Profit before tax | 590 | 623 | 960 | 2 039 | 3 497 |
| Tax | 130 | 137 | 211 | 449 | 769 |
| Net profit | 461 | 486 | 749 | 1 591 | 2 728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 115 | 43 768 | 41 128 | 38 511 | 40 007 |
| Equity | 719 | 802 | 8 564 | 37 703 | 37 247 |
| Long-term debt | 45 507 | 41 531 | 30 464 | 364 | 235 |
| Short-term debt | 889 | 1 435 | 2 100 | 444 | 2 525 |
| Total debt | 46 397 | 42 966 | 32 563 | 808 | 2 760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |