| Revenue | NOK 3M | +10% |
| EBITDA | NOK 2,7M | +10% |
| Net profit | NOK 1,2M | +115% |
| Total assets | NOK 22,2M | +3% |
| Equity | NOK 20,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 399 | 2 419 | 2 542 | 2 733 | 3 003 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 150 | 2 192 | 2 276 | 2 463 | 2 707 |
| Depreciation & amort. | −1 138 | −1 138 | −1 138 | −1 144 | −1 175 |
| EBIT | 1 011 | 1 054 | 1 137 | 1 318 | 1 532 |
| Net financials | −954 | −1 091 | −919 | −586 | 46 |
| Profit before tax | 57 | −37 | 219 | 732 | 1 578 |
| Tax | 12 | −8 | 48 | 161 | 347 |
| Net profit | 44 | −29 | 171 | 571 | 1 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 468 | 22 174 | 20 867 | 21 608 | 22 242 |
| Equity | 829 | 601 | 5 347 | 20 330 | 20 230 |
| Long-term debt | 25 171 | 21 162 | 15 134 | 129 | 101 |
| Short-term debt | 468 | 412 | 386 | 1 149 | 1 911 |
| Total debt | 25 639 | 21 573 | 15 520 | 1 278 | 2 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |