| Revenue | NOK 17,4M | +14% |
| EBITDA | NOK 1,1M | -29% |
| Net profit | NOK 815K | -32% |
| Total assets | NOK 6,2M | +6% |
| Equity | NOK 4,4M | +42% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 509 | 3 850 | 3 404 | 10 709 | 14 941 | 15 183 | 17 367 |
| Staff expenses | −493 | −877 | −862 | −793 | −1 124 | −1 762 | −2 866 |
| EBITDA | 858 | 2 039 | 1 562 | 1 457 | 2 959 | 1 587 | 1 128 |
| Depreciation & amort. | −290 | −395 | −395 | −389 | −318 | −47 | −92 |
| EBIT | 569 | 1 644 | 1 167 | 1 068 | 2 642 | 1 540 | 1 035 |
| Net financials | −95 | −65 | −19 | −10 | −4 | 4 | 9 |
| Profit before tax | 474 | 1 579 | 1 148 | 1 058 | 2 638 | 1 544 | 1 044 |
| Tax | 109 | 349 | 262 | 264 | 550 | 341 | 229 |
| Net profit | 365 | 1 231 | 886 | 793 | 2 088 | 1 203 | 815 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 695 | 2 804 | 2 588 | 3 513 | 5 386 | 5 874 | 6 212 |
| Equity | 395 | 825 | 1 112 | 1 505 | 2 593 | 3 096 | 4 411 |
| Long-term debt | 1 953 | 504 | 324 | 166 | 109 | 82 | 57 |
| Short-term debt | 347 | 1 474 | 1 153 | 1 842 | 2 684 | 2 696 | 1 744 |
| Total debt | 2 300 | 1 978 | 1 477 | 2 008 | 2 793 | 2 778 | 1 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mellingen Tollefsen | Chief Executive Officer | 0 companies |
| Hilde Mellingen | Board of Directors | 0 companies |